S 
Samvardhana Motherson International MOTHERSON.NS · INR
Consumer Discretionary · NSE · 🇮🇳 India
161.91
+2.12%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.26trn
FY2017FY2026
Net income
₹38.60bn
FY2017FY2026
Free cash flow
₹52.30bn
FY2017FY2026
Shareholders' equity
₹409.80bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.26trn | ₹1.13trn | ₹981.55bn | ₹782.17bn | ₹633.41bn | ₹571.74bn | ₹604.80bn | ₹632.93bn | ₹561.25bn | ₹423.75bn |
| Research and development | ₹2.21bn | ₹2.0m | ₹14.0m | ₹18.0m | ₹18.0m | ₹18.0m | ₹61.0m | ₹267.0m | ₹27.0m | ₹14.0m |
| Operating income | ₹67.69bn | ₹71.44bn | ₹56.51bn | ₹31.86bn | ₹98.28bn | ₹93.35bn | ₹97.29bn | ₹104.53bn | ₹92.12bn | ₹74.11bn |
| Net income | ₹38.60bn | ₹38.03bn | ₹27.16bn | ₹14.96bn | ₹8.74bn | ₹10.39bn | ₹11.70bn | ₹16.13bn | ₹15.97bn | ₹15.54bn |
| Diluted earnings per share | 3.66 | 3.60 | 2.58 | 1.47 | 0.86 | 2.19 | 2.47 | 2.28 | 2.24 | 2.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.10trn | ₹928.47bn | ₹850.22bn | ₹618.52bn | ₹562.70bn | ₹480.85bn | ₹454.96bn | ₹433.30bn | ₹374.98bn | ₹323.70bn |
| Cash and short-term investments | ₹83.28bn | ₹115.00bn | ₹76.81bn | ₹46.95bn | ₹51.93bn | ₹59.83bn | ₹49.95bn | ₹36.43bn | ₹30.02bn | ₹49.95bn |
| Total liabilities | ₹668.36bn | ₹557.19bn | ₹568.06bn | ₹374.75bn | ₹339.06bn | ₹315.01bn | ₹306.70bn | ₹288.88bn | ₹246.54bn | ₹218.65bn |
| Debt | — | ₹172.22bn | ₹199.22bn | ₹137.92bn | ₹141.40bn | ₹119.35bn | ₹131.47bn | ₹115.43bn | ₹103.84bn | ₹103.58bn |
| Shareholders' equity | ₹409.80bn | ₹348.80bn | ₹261.55bn | ₹224.51bn | ₹205.88bn | ₹125.61bn | ₹112.61bn | ₹109.63bn | ₹98.84bn | ₹82.73bn |
| Shares outstanding | 10,554m | 10,554m | 10,544m | 10,162m | 10,162m | 4,737m | 4,736m | 7,078m | 7,117m | 7,111m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹112.84bn | ₹62.86bn | ₹75.69bn | ₹46.43bn | ₹24.63bn | ₹50.51bn | ₹63.52bn | ₹43.12bn | ₹32.64bn | ₹38.00bn |
| Capital spending | −₹60.54bn | −₹45.61bn | −₹41.25bn | −₹22.21bn | −₹25.08bn | −₹19.70bn | −₹22.74bn | −₹27.63bn | −₹30.62bn | −₹28.09bn |
| Free cash flow | ₹52.30bn | ₹17.25bn | ₹34.44bn | ₹24.22bn | −₹454.0m | ₹30.81bn | ₹40.78bn | ₹15.50bn | ₹2.02bn | ₹9.91bn |
| Dividends paid | −₹5.98bn | −₹5.75bn | −₹4.41bn | −₹2.94bn | −₹4.72bn | −₹5.0m | −₹9.46bn | −₹4.14bn | −₹4.20bn | −₹16.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹352.44bn | ₹340.19bn | ₹311.85bn | ₹298.76bn | ₹302.92bn | ₹296.09bn | ₹272.32bn | ₹276.68bn |
| Operating income | ₹17.38bn | ₹24.25bn | ₹17.22bn | ₹13.93bn | ₹62.14bn | ₹36.87bn | ₹54.81bn | ₹57.03bn |
| Net income | ₹10.32bn | ₹14.97bn | ₹10.24bn | ₹8.27bn | ₹5.12bn | ₹10.50bn | ₹8.79bn | ₹8.80bn |
| Diluted earnings per share | 0.98 | 1.42 | 0.97 | 0.78 | 0.48 | 1.00 | 0.83 | 0.83 |
| Cash from operations | — | — | — | ₹34.19bn | — | — | — | ₹10.20bn |
| Capital spending | — | — | — | −₹26.95bn | — | — | — | −₹9.02bn |
| Free cash flow | — | — | — | ₹7.24bn | — | — | — | ₹1.17bn |
| Total assets | — | ₹1.10trn | — | ₹1.01trn | — | ₹928.47bn | — | ₹978.79bn |
| Cash and short-term investments | ₹79.53bn | ₹83.28bn | ₹69.35bn | ₹130.01bn | ₹60.00bn | ₹115.00bn | ₹124.79bn | ₹124.79bn |
| Debt | — | ₹166.02bn | — | ₹174.49bn | — | ₹152.43bn | — | ₹234.98bn |
| Shareholders' equity | ₹436.59bn | ₹409.80bn | ₹396.05bn | ₹371.32bn | ₹371.29bn | ₹348.80bn | ₹347.40bn | ₹326.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.3% | 17.1% | 13.0% |
| Operating income | 28.6% | -6.2% | 0.2% |
| Net income | 37.2% | 30.0% | 11.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 5.8% | 5.5% | 7.8% | 10.7% |
| Net margin | 3.2% | 2.9% | 2.6% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.1 | 33.3 | 40.4 | 46.2 | 57.5 | 27.8 | 18.3 | 17.6 | 20.3 | 31.6 |
| Price to sales | 1.4 | 1.1 | 1.1 | 0.9 | 0.8 | 0.5 | 0.3 | 0.5 | 0.6 | 1.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 30 years. Last went ex-dividend on 14 Jul 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.583 | 0.867 | 0.433 | 0.289 | 0.667 | 1.333 | 0.667 |
- 3-for-2 split · 18 Jul 2025
- 3-for-2 split · 3 Oct 2022
- 3-for-2 split · 30 Oct 2018
- 3-for-2 split · 5 Jul 2017
- 3-for-2 split · 23 Jul 2015
- 3-for-2 split · 20 Dec 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.