M 
99.15
+7.48%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹18.12bn
FY2016FY2025
Net income
₹1.18bn
FY2016FY2025
Free cash flow
−₹1.82bn
FY2016FY2025
Shareholders' equity
₹11.56bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹18.12bn | ₹16.90bn | ₹14.18bn | ₹15.47bn | ₹11.88bn | ₹8.53bn | ₹7.69bn | ₹6.07bn | ₹5.95bn | ₹4.85bn |
| Gross profit | ₹5.85bn | ₹5.73bn | ₹4.23bn | ₹4.86bn | ₹4.01bn | ₹2.91bn | ₹2.70bn | ₹2.37bn | ₹2.29bn | ₹1.84bn |
| Research and development | — | — | — | — | — | ₹25.5m | ₹9.6m | ₹5.0m | — | — |
| Operating income | ₹1.45bn | ₹1.25bn | ₹516.0m | ₹1.09bn | ₹882.3m | ₹316.1m | ₹276.1m | ₹304.1m | ₹274.8m | ₹219.7m |
| Net income | ₹1.18bn | ₹961.6m | ₹386.8m | ₹1.02bn | ₹970.9m | ₹335.8m | ₹288.5m | ₹295.9m | ₹236.3m | ₹128.0m |
| Diluted earnings per share | 2.15 | 1.77 | 0.76 | 1.99 | 1.85 | 0.75 | 0.64 | 0.66 | 0.52 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹17.78bn | ₹12.93bn | ₹11.10bn | ₹10.70bn | ₹8.58bn | ₹6.63bn | ₹6.15bn | ₹5.86bn | ₹5.38bn | ₹5.24bn |
| Cash and short-term investments | ₹1.05bn | ₹169.5m | ₹216.7m | ₹158.0m | ₹413.9m | ₹136.4m | ₹96.2m | ₹59.3m | ₹70.0m | ₹36.0m |
| Total liabilities | ₹6.22bn | ₹4.46bn | ₹3.58bn | ₹4.91bn | ₹4.33bn | ₹3.79bn | ₹3.62bn | ₹3.60bn | ₹3.42bn | ₹3.50bn |
| Debt | ₹852.8m | ₹268.5m | ₹241.1m | ₹174.5m | ₹161.5m | ₹122.8m | ₹108.2m | ₹29.5m | ₹503.8m | ₹1.19bn |
| Shareholders' equity | ₹11.56bn | ₹8.47bn | ₹7.53bn | ₹5.79bn | ₹4.25bn | ₹2.84bn | ₹2.53bn | ₹2.26bn | ₹1.96bn | ₹1.73bn |
| Shares outstanding | 550m | 545m | 511m | 511m | 525m | 449m | 451m | 446m | 454m | 548m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹320.6m | ₹733.7m | −₹911.7m | −₹577.6m | ₹508.3m | ₹110.2m | ₹173.7m | ₹634.1m | ₹407.3m | ₹500.7m |
| Capital spending | −₹2.14bn | −₹813.4m | −₹459.7m | −₹673.7m | −₹404.0m | −₹170.7m | −₹118.4m | −₹268.8m | −₹98.5m | −₹99.4m |
| Free cash flow | −₹1.82bn | −₹79.6m | −₹1.37bn | −₹1.25bn | ₹104.3m | −₹60.5m | ₹55.3m | ₹365.3m | ₹308.7m | ₹401.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.84bn | ₹4.12bn | ₹4.25bn | ₹4.66bn | ₹4.53bn | ₹4.38bn | ₹4.55bn | ₹4.23bn |
| Gross profit | ₹1.76bn | ₹1.36bn | ₹1.52bn | ₹1.38bn | ₹1.62bn | ₹1.68bn | ₹1.72bn | ₹1.67bn |
| Operating income | ₹359.3m | ₹452.4m | ₹151.5m | ₹257.7m | ₹312.1m | ₹422.1m | ₹458.9m | ₹387.6m |
| Net income | ₹275.1m | ₹408.7m | ₹107.5m | ₹203.2m | ₹266.9m | ₹348.5m | ₹361.7m | ₹282.8m |
| Diluted earnings per share | 0.50 | 0.74 | 0.20 | 0.37 | 0.49 | 0.64 | 0.71 | 0.55 |
| Cash from operations | — | ₹130.0m | — | ₹320.0m | — | ₹124.0m | — | ₹733.0m |
| Capital spending | — | −₹1.05bn | — | −₹2.14bn | — | −₹493.0m | — | −₹813.0m |
| Free cash flow | — | −₹925.0m | — | −₹1.82bn | — | −₹369.0m | — | −₹80.0m |
| Total assets | — | ₹17.36bn | — | ₹17.78bn | — | ₹15.62bn | — | ₹12.93bn |
| Cash and short-term investments | — | ₹862.0m | — | ₹1.05bn | — | ₹1.68bn | — | ₹297.7m |
| Debt | — | ₹257.8m | — | ₹852.8m | — | ₹37.3m | — | ₹33.6m |
| Shareholders' equity | — | ₹11.96bn | — | ₹11.56bn | — | ₹11.10bn | — | ₹8.47bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 37.8% | 34.4% | 36.3% | 15.5% | 31.2% | 33.1% |
| Operating margin | 4.9% | 17.3% | 24.5% | 4.1% | 8.1% | 8.5% |
| Net margin | 5.3% | 6.4% | 5.7% | 2.7% | 6.6% | 8.3% |
| Return on equity | 7.6% | 10.2% | 11.3% | 5.1% | 17.6% | 22.9% |
| Return on assets | 4.9% | 6.6% | 7.4% | 3.5% | 9.5% | 11.3% |
| Free cash flow yield | 2.7% | 2.4% | 2.4% | -0.7% | 0.2% | 1.4% |
| Revenue growth | -1.3% | 7.5% | 20.1% | -8.0% | 31.2% | 40.0% |
| Earnings growth | -19.6% | 22.7% | 148.6% | -62.0% | 4.7% | 189.1% |
| Current ratio | 2.37x | 2.32x | 2.21x | 2.35x | 1.61x | 1.30x |
| Debt to equity | 0.16x | 0.08x | 0.03x | 0.02x | 0.21x | 0.32x |
| Equity ratio | 64.4% | 65.0% | 65.5% | 67.8% | 54.1% | 49.5% |
| Interest coverage | 5.43x | 37.86x | 112.50x | 29.15x | 51.75x | 55.82x |
| R&D as a share of sales | 0.3% | 0.2% | 0.3% | 0.2% | 0.2% | 0.5% |
| Buybacks as a share of market value | 0.4% | -1.0% | -6.6% | -0.0% | 2.6% | -16.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 16.3% | 16.3% |
| Operating income | 10.0% | 35.6% | 30.2% |
| Net income | 5.1% | 28.6% | 49.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.1% | 32.0% | 32.4% | 33.7% |
| Operating margin | 7.7% | 6.7% | 6.5% | 5.9% |
| Net margin | 6.1% | 5.5% | 5.7% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.1 | 44.3 | 64.2 | 19.0 | 30.4 | 41.0 | 24.3 | 33.4 | 71.7 | 87.2 |
| Price to sales | 1.3 | 2.5 | 1.8 | 1.3 | 2.5 | 1.6 | 0.9 | 1.6 | 2.8 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 29 Aug 2025.
| FY2026 | FY2003 | FY2002 | FY2001 | FY1999 | FY1998 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.60 | 0.20 | 1.20 | 0.50 | 0.50 |
- 5-for-1 split · 6 Nov 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.