M 
0.09
+12.50%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 73.0m
FY2016FY2025
Net income
−THB 911,779
FY2016FY2025
Free cash flow
−THB 6.4m
FY2016FY2025
Shareholders' equity
THB 1.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 73.0m | THB 82.7m | THB 62.4m | THB 101.3m | THB 127.7m | THB 27.6m | THB 2.2m | THB 32.7m | THB 931.6m | THB 457.2m |
| Operating income | THB 4.0m | −THB 291.5m | −THB 251.7m | THB 20.9m | THB 109.4m | −THB 46.8m | −THB 15.4m | THB 134.1m | −THB 92.5m | −THB 312.0m |
| Net income | −THB 911,779 | −THB 180.9m | −THB 137.7m | THB 13.9m | THB 1.16bn | −THB 48.8m | −THB 18.2m | THB 115.8m | −THB 248.8m | −THB 270.9m |
| Diluted earnings per share | -0.00 | -0.03 | -0.02 | 0.00 | 0.18 | -0.01 | -0.00 | 0.02 | -0.03 | -0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 972.6m | THB 977.7m | THB 1.49bn | THB 2.00bn | THB 1.63bn | THB 530.4m | THB 509.8m | THB 529.0m | THB 573.9m | THB 670.9m |
| Cash and short-term investments | THB 289.6m | THB 111.9m | THB 292.9m | THB 687.6m | THB 7.9m | THB 5.0m | THB 34.1m | THB 322.1m | THB 78.5m | THB 76.8m |
| Total liabilities | THB 68.7m | THB 74.5m | THB 100.1m | THB 127.2m | THB 173.0m | THB 234.9m | THB 165.5m | THB 166.8m | THB 420.7m | THB 284.8m |
| Debt | — | — | THB 86,956 | THB 4.0m | THB 72.7m | THB 36.3m | THB 44.8m | THB 45.2m | THB 109.6m | THB 131.9m |
| Shareholders' equity | THB 1.03bn | THB 1.03bn | THB 1.46bn | THB 1.85bn | THB 1.44bn | THB 278.6m | THB 325.8m | THB 341.8m | THB 102.0m | THB 339.3m |
| Shares outstanding | 7,177m | 7,177m | 7,177m | 7,177m | 6,531m | 6,531m | 6,531m | 6,531m | 7,676m | 5,292m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.6m | −THB 98.0m | −THB 14.7m | −THB 69.1m | −THB 619,939 | THB 47.6m | −THB 52.4m | −THB 48.2m | −THB 55.6m | −THB 91.6m |
| Capital spending | −THB 8.0m | −THB 1.4m | −THB 2.2m | −THB 2.8m | −THB 34.6m | −THB 21.2m | −THB 9.5m | −THB 4.5m | −THB 90.4m | −THB 54.7m |
| Free cash flow | −THB 6.4m | −THB 99.4m | −THB 16.9m | −THB 71.9m | −THB 35.2m | THB 26.4m | −THB 61.9m | −THB 52.8m | −THB 146.1m | −THB 146.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 21.5m | THB 21.4m | THB 18.3m | THB 17.2m | THB 17.7m | THB 19.7m | THB 17.9m | THB 16.1m |
| Operating income | THB 16.5m | −THB 3.3m | −THB 5.6m | THB 12.8m | THB 543,000 | −THB 7.3m | −THB 181.0m | −THB 3.3m |
| Net income | THB 14.2m | −THB 4.8m | −THB 3.6m | THB 12.1m | −THB 353,000 | −THB 9.0m | −THB 126.6m | −THB 1.7m |
| Diluted earnings per share | 0.00 | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.02 | -0.00 |
| Cash from operations | THB 3.0m | THB 5.0m | THB 2.0m | THB 1.0m | −THB 3.0m | THB 1.0m | −THB 5.0m | −THB 12.0m |
| Capital spending | — | −THB 3.0m | −THB 8.0m | — | −THB 8.0m | −THB 8.0m | −THB 63.0m | — |
| Free cash flow | — | THB 2.0m | −THB 6.0m | — | −THB 11.0m | −THB 7.0m | −THB 68.0m | — |
| Total assets | THB 985.5m | THB 971.8m | THB 972.6m | THB 973.4m | THB 960.5m | THB 965.7m | THB 977.7m | THB 1.29bn |
| Cash and short-term investments | THB 115.8m | THB 93.5m | THB 289.6m | THB 91.8m | THB 85.6m | THB 99.6m | THB 111.9m | THB 122.8m |
| Shareholders' equity | THB 1.03bn | THB 1.02bn | THB 1.03bn | THB 1.03bn | THB 1.01bn | THB 1.01bn | THB 1.03bn | THB 1.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.3% | 21.4% | -19.7% |
| Operating income | -42.5% | — | — |
| Net income | — | -54.9% | -46.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -184.8% | -162.3% | -96.0% | -48.6% |
| Net margin | -116.8% | -95.7% | 169.5% | -3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -314.9 | -0.8 | -5.2 | 216.8 | 10.2 | -112.5 | -139.9 | 21.4 | -28.1 | -26.0 |
| Price to sales | 3.9 | 1.7 | 11.5 | 29.8 | 92.0 | 198.6 | — | 75.8 | 7.5 | 15.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 29 Apr 2014.
| FY2014 | FY2013 | |
|---|---|---|
| Paid in the year | 0.004 | 0.001 |
- 5-for-1 split · 3 Feb 2015
- 9-for-8 split · 17 Apr 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.