M 
4.30
+9.97%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹328.3m
FY2015FY2024
Net income
−₹2.01bn
FY2015FY2024
Free cash flow
−₹35.5m
FY2015FY2024
Shareholders' equity
−₹4.80bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹328.3m | ₹2.07bn | ₹2.72bn | ₹1.94bn | ₹3.68bn | ₹3.34bn | ₹3.46bn | ₹3.78bn | ₹3.37bn | ₹3.65bn |
| Research and development | — | ₹6.2m | ₹6.4m | ₹8.6m | ₹7.2m | ₹7.1m | ₹6.9m | ₹5.4m | ₹5.0m | — |
| Operating income | −₹595.4m | −₹732.5m | −₹158.0m | −₹158.9m | ₹184.4m | ₹179.0m | ₹469.3m | ₹158.4m | ₹235.8m | ₹325.3m |
| Net income | −₹2.01bn | −₹1.85bn | −₹881.4m | −₹616.6m | −₹264.5m | −₹245.5m | ₹4.6m | ₹161.8m | ₹164.9m | ₹208.4m |
| Diluted earnings per share | -55.40 | -51.00 | -24.26 | -16.98 | -7.28 | -6.74 | 0.13 | 4.45 | 4.54 | 5.74 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹4.41bn | ₹5.04bn | ₹6.27bn | ₹6.57bn | ₹6.85bn | ₹7.23bn | ₹7.33bn | ₹7.52bn | ₹6.14bn | ₹4.26bn |
| Cash and short-term investments | ₹41.6m | ₹41.7m | ₹182.1m | ₹63.8m | ₹19.9m | ₹95.5m | ₹53.9m | ₹94.4m | ₹163.1m | ₹85.0m |
| Total liabilities | ₹9.20bn | ₹7.82bn | ₹7.20bn | ₹6.62bn | ₹6.28bn | ₹6.39bn | ₹6.26bn | ₹5.95bn | ₹4.73bn | ₹2.92bn |
| Debt | ₹5.06bn | ₹5.15bn | ₹5.25bn | ₹5.17bn | ₹3.80bn | ₹5.10bn | ₹4.81bn | ₹4.39bn | ₹3.72bn | ₹1.78bn |
| Shareholders' equity | −₹4.80bn | −₹2.78bn | −₹933.3m | −₹50.6m | ₹568.8m | ₹833.1m | ₹1.08bn | ₹1.58bn | ₹1.41bn | ₹1.33bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹35.4m | ₹74.9m | ₹178.5m | −₹981.9m | ₹1.75bn | ₹701.3m | ₹526.9m | ₹430.1m | ₹199.2m | ₹224.9m |
| Capital spending | −₹100,000 | −₹900,000 | −₹3.0m | −₹7.6m | −₹3.3m | −₹16.4m | −₹60.5m | −₹1.26bn | −₹1.74bn | −₹110.8m |
| Free cash flow | −₹35.5m | ₹74.0m | ₹175.5m | −₹989.5m | ₹1.75bn | ₹684.9m | ₹466.4m | −₹832.7m | −₹1.54bn | ₹114.1m |
| Dividends paid | — | — | — | — | — | — | −₹61.2m | −₹83.5m | −₹98.8m | −₹125.8m |
Latest quarters
By quarter end
| Mar 2024 | Dec 2023 | Sept 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹132.2m | ₹90.7m | — | ₹105.4m | ₹512.5m | ₹591.2m | ₹519.9m | ₹445.1m |
| Operating income | −₹177.1m | −₹110.3m | ₹7.2m | −₹68.5m | −₹184.5m | −₹163.4m | −₹179.6m | −₹203.8m |
| Net income | −₹1.06bn | −₹306.6m | −₹281.4m | −₹368.8m | −₹675.9m | −₹386.3m | −₹385.7m | −₹605.8m |
| Diluted earnings per share | -29.06 | -8.44 | -7.75 | -10.15 | -18.60 | -10.63 | -10.62 | -16.67 |
| Cash from operations | ₹30.0m | ₹106.0m | ₹106.0m | ₹108.0m | ₹107.0m | ₹113.0m | ₹112.0m | — |
| Total assets | ₹4.41bn | — | ₹4.63bn | — | ₹5.04bn | — | ₹5.92bn | — |
| Cash and short-term investments | ₹41.2m | ₹21.3m | ₹21.3m | ₹41.0m | ₹41.7m | ₹179.6m | ₹179.6m | ₹182.1m |
| Debt | ₹5.06bn | — | ₹5.22bn | — | ₹5.15bn | — | ₹5.26bn | — |
| Shareholders' equity | −₹4.80bn | −₹3.43bn | −₹3.43bn | −₹2.78bn | −₹2.78bn | −₹1.72bn | −₹1.72bn | −₹933.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -44.7% | -37.1% | -22.0% |
| Operating income | 55.3% | — | — |
| Net income | 48.3% | 52.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -55.4% | -23.3% | -9.1% | 0.8% |
| Net margin | -161.3% | -76.0% | -41.7% | -15.7% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.2 | -0.5 | -0.9 | -1.7 | -1.9 | -2.0 | 196.2 | 12.5 | 11.2 | 8.9 |
| Price to sales | 1.1 | 0.4 | 0.3 | 0.5 | 0.1 | 0.1 | 0.3 | 0.5 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Aug 2017.
| FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|
| Paid in the year | 1.40 | 1.40 | 1.75 | 0.025 | 1.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.