M
1,485
-6.90%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 4.00trn
FY2016FY2025
Net income
IDR 448.49bn
FY2016FY2025
Free cash flow
IDR 140.33bn
FY2016FY2025
Shareholders' equity
IDR 7.24trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.00trn | IDR 3.98trn | IDR 4.31trn | IDR 4.65trn | IDR 4.18trn | IDR 3.77trn | IDR 4.06trn | IDR 4.66trn | IDR 2.66trn | IDR 1.13trn |
| Operating income | IDR 1.57trn | IDR 1.09trn | IDR 1.54trn | IDR 1.62trn | IDR 1.56trn | IDR 1.60trn | IDR 1.34trn | IDR 1.08trn | IDR 248.42bn | IDR 169.96bn |
| Net income | IDR 448.49bn | IDR 245.47bn | IDR 564.22bn | IDR 579.50bn | IDR 578.93bn | IDR 578.00bn | IDR 591.50bn | IDR 504.51bn | IDR 119.19bn | IDR 11.01bn |
| Diluted earnings per share | 18.97 | 10.38 | 23.86 | 27.44 | 95.03 | 982.61 | 1,005.54 | 857.66 | 202.62 | 18.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 14.76trn | IDR 14.65trn | IDR 14.90trn | IDR 14.92trn | IDR 14.57trn | IDR 13.40trn | IDR 12.80trn | IDR 9.10trn | IDR 6.49trn | IDR 2.07trn |
| Cash and short-term investments | IDR 1.37trn | IDR 1.82trn | IDR 1.14trn | IDR 1.23trn | IDR 1.06trn | IDR 494.78bn | IDR 1.43trn | IDR 746.44bn | IDR 1.01trn | IDR 88.03bn |
| Total liabilities | IDR 6.85trn | IDR 7.26trn | IDR 7.98trn | IDR 8.68trn | IDR 10.01trn | IDR 10.19trn | IDR 10.60trn | IDR 7.57trn | IDR 5.56trn | IDR 1.25trn |
| Debt | IDR 5.35trn | IDR 5.75trn | IDR 6.38trn | IDR 6.74trn | IDR 7.90trn | IDR 8.05trn | IDR 9.38trn | IDR 634.33bn | IDR 243.78bn | IDR 98.35bn |
| Shareholders' equity | IDR 7.24trn | IDR 6.79trn | IDR 6.34trn | IDR 5.77trn | IDR 4.19trn | IDR 2.94trn | IDR 2.02trn | IDR 1.45trn | IDR 937.06bn | IDR 820.26bn |
| Shares outstanding | 23,647m | 23,647m | 23,647m | 21,121m | 6,092m | 588m | 588m | 588m | 588m | 588m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.53trn | IDR 2.53trn | IDR 1.63trn | IDR 646.89bn | IDR 1.62trn | IDR 1.86trn | IDR 893.22bn | IDR 982.22bn | IDR 125.89bn | IDR 274.46bn |
| Capital spending | −IDR 1.39trn | −IDR 1.14trn | −IDR 945.74bn | −IDR 1.67trn | −IDR 1.01trn | −IDR 1.14trn | −IDR 1.77trn | −IDR 910.46bn | −IDR 361.09bn | −IDR 243.19bn |
| Free cash flow | IDR 140.33bn | IDR 1.39trn | IDR 683.27bn | −IDR 1.02trn | IDR 608.71bn | IDR 722.64bn | −IDR 871.97bn | IDR 71.76bn | −IDR 235.20bn | IDR 31.27bn |
| Dividends paid | — | — | — | — | −IDR 1.16trn | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.82trn | IDR 962.61bn | IDR 1.19trn | IDR 979.21bn | IDR 933.36bn | IDR 895.45bn | IDR 984.83bn | IDR 841.62bn |
| Operating income | IDR 450.05bn | IDR 286.02bn | IDR 402.56bn | IDR 213.02bn | IDR 227.38bn | IDR 267.28bn | IDR 204.32bn | IDR 33.28bn |
| Net income | IDR 183.55bn | IDR 128.82bn | IDR 216.94bn | IDR 60.68bn | IDR 66.28bn | IDR 104.60bn | IDR 42.78bn | −IDR 159.26bn |
| Diluted earnings per share | 7.52 | 5.28 | 9.17 | 2.57 | 2.80 | 4.42 | 1.81 | -6.73 |
| Cash from operations | IDR 469.55bn | IDR 317.78bn | IDR 375.17bn | IDR 682.55bn | IDR 124.69bn | IDR 280.15bn | IDR 586.42bn | IDR 374.45bn |
| Capital spending | −IDR 1.46trn | −IDR 436.01bn | −IDR 432.46bn | −IDR 264.76bn | −IDR 335.23bn | −IDR 276.33bn | −IDR 268.24bn | −IDR 310.83bn |
| Free cash flow | −IDR 993.07bn | −IDR 118.24bn | −IDR 57.29bn | IDR 417.79bn | −IDR 210.53bn | IDR 3.82bn | IDR 318.18bn | IDR 63.62bn |
| Total assets | IDR 43.13trn | IDR 14.92trn | IDR 14.76trn | IDR 14.47trn | IDR 14.28trn | IDR 14.39trn | IDR 14.65trn | IDR 14.59trn |
| Cash and short-term investments | IDR 2.82trn | IDR 1.35trn | IDR 1.37trn | IDR 1.63trn | IDR 1.20trn | IDR 1.49trn | IDR 1.82trn | IDR 1.71trn |
| Debt | IDR 17.56trn | IDR 5.38trn | IDR 5.35trn | IDR 5.48trn | IDR 5.37trn | IDR 5.40trn | IDR 5.75trn | IDR 5.89trn |
| Shareholders' equity | IDR 18.00trn | IDR 7.38trn | IDR 7.24trn | IDR 7.02trn | IDR 6.96trn | IDR 6.90trn | IDR 6.79trn | IDR 6.54trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 39.3% | 27.4% | 35.7% | 34.8% | 37.4% | 42.4% |
| Net margin | 11.2% | 6.2% | 13.1% | 12.5% | 13.8% | 15.3% |
| Return on equity | 6.2% | 3.6% | 8.9% | 10.0% | 13.8% | 19.7% |
| Return on assets | 3.0% | 1.7% | 3.8% | 3.9% | 4.0% | 4.3% |
| Free cash flow yield | 2.3% | 2.9% | 2.1% | 2.1% | 8.1% | 96.4% |
| Revenue growth | 0.6% | -7.6% | -7.3% | 11.2% | 11.0% | -7.3% |
| Earnings growth | 82.7% | -56.5% | -2.6% | 0.1% | 0.2% | -2.3% |
| Current ratio | 1.64x | 1.58x | 1.05x | 1.20x | 1.00x | 1.44x |
| Debt to equity | 0.69x | 0.85x | 0.99x | 1.16x | 1.87x | 2.70x |
| Equity ratio | 49.1% | 46.3% | 42.6% | 38.7% | 28.7% | 21.9% |
| Interest coverage | 3.11x | 1.86x | 2.46x | 2.15x | 2.02x | 1.95x |
| Buybacks as a share of market value | -0.0% | 0.0% | -12.0% | -246.7% | -935.7% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.9% | 1.2% | 19.3% |
| Operating income | -0.9% | -0.3% | 36.0% |
| Net income | -8.2% | -4.9% | 35.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 33.4% | 34.4% | 36.1% | 31.2% |
| Net margin | 8.7% | 10.9% | 12.0% | 11.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | — | 45.3 | 18.9 | 20.4 |
| Price to sales | 71.2 | 2.8 | 2.5 | 2.5 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.