M 
2.24
-0.88%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 864.2m
FY2016FY2025
Net income
THB 58.7m
FY2016FY2025
Free cash flow
THB 212.8m
FY2016FY2025
Shareholders' equity
THB 1.03bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 864.2m | THB 786.0m | THB 773.8m | THB 789.9m | THB 783.5m | THB 779.4m | THB 777.6m | THB 878.7m | THB 795.4m | THB 704.0m |
| Operating income | −THB 21.2m | THB 8.1m | THB 21.4m | THB 40.2m | THB 80.2m | THB 13.2m | THB 39.7m | THB 49.3m | THB 15.5m | THB 82.2m |
| Net income | THB 58.7m | THB 35.0m | THB 40.5m | THB 35.7m | THB 82.3m | THB 57.2m | THB 88.4m | THB 129.1m | THB 78.5m | THB 77.8m |
| Diluted earnings per share | 0.18 | 0.11 | 0.12 | 0.11 | 0.24 | 0.17 | 0.26 | 0.38 | 0.23 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.31bn | THB 1.28bn | THB 1.34bn | THB 1.35bn | THB 1.36bn | THB 1.00bn | THB 1.01bn | THB 954.4m | THB 881.3m | THB 828.7m |
| Cash and short-term investments | THB 259.1m | THB 204.4m | THB 179.4m | THB 113.3m | THB 119.2m | THB 65.8m | THB 64.0m | THB 16.2m | THB 6.6m | THB 29.2m |
| Total liabilities | THB 282.8m | THB 254.0m | THB 271.9m | THB 279.0m | THB 304.1m | THB 209.7m | THB 230.7m | THB 217.5m | THB 245.5m | THB 252.3m |
| Debt | THB 21.5m | THB 21.0m | THB 18.6m | THB 22.9m | THB 33.6m | THB 17.8m | THB 8.1m | THB 8.7m | THB 70.3m | THB 96.8m |
| Shareholders' equity | THB 1.03bn | THB 1.02bn | THB 1.07bn | THB 1.07bn | THB 1.06bn | THB 793.8m | THB 779.3m | THB 736.9m | THB 635.8m | THB 576.4m |
| Shares outstanding | 330m | 330m | 337m | 337m | 337m | 337m | 337m | 338m | 337m | 335m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 213.1m | −THB 10.8m | THB 80.1m | −THB 1.7m | THB 70.4m | THB 33.5m | −THB 12.8m | THB 30.7m | THB 3.7m | THB 8.0m |
| Capital spending | −THB 239,934 | −THB 723,484 | −THB 397,000 | −THB 737,994 | −THB 2.4m | −THB 1.6m | −THB 1.6m | −THB 4.6m | −THB 2.5m | −THB 24.6m |
| Free cash flow | THB 212.8m | −THB 11.5m | THB 79.7m | −THB 2.5m | THB 68.0m | THB 32.0m | −THB 14.4m | THB 26.1m | THB 1.2m | −THB 16.5m |
| Dividends paid | −THB 64.6m | −THB 60.7m | −THB 33.7m | −THB 35.4m | −THB 30.4m | −THB 43.8m | −THB 43.8m | −THB 29.9m | −THB 28.2m | −THB 21.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 213.9m | THB 216.0m | THB 235.8m | THB 207.9m | THB 210.3m | THB 210.2m | THB 213.2m | THB 198.4m |
| Operating income | −THB 8.3m | −THB 3.2m | −THB 569,788 | THB 2.2m | THB 8.4m | −THB 2.2m | THB 5.5m | THB 6.3m |
| Net income | THB 6.5m | THB 20.6m | THB 16.9m | THB 19.1m | THB 7.9m | THB 14.8m | THB 7.6m | THB 5.2m |
| Diluted earnings per share | 0.02 | 0.06 | 0.05 | 0.06 | 0.02 | 0.04 | 0.02 | 0.02 |
| Cash from operations | THB 21.0m | THB 28.0m | THB 2.0m | −THB 13.0m | THB 8.0m | THB 25.0m | THB 17.0m | −THB 25.0m |
| Total assets | THB 1.29bn | THB 1.32bn | THB 1.31bn | THB 1.31bn | THB 1.31bn | THB 1.32bn | THB 1.28bn | THB 1.30bn |
| Cash and short-term investments | THB 254.1m | THB 286.4m | THB 259.1m | THB 343.4m | THB 381.4m | THB 416.6m | THB 204.4m | THB 202.2m |
| Debt | THB 8.8m | THB 8.5m | THB 16.7m | THB 8.2m | THB 15.9m | THB 15.5m | THB 7.5m | THB 7.3m |
| Shareholders' equity | THB 999.2m | THB 1.05bn | THB 1.03bn | THB 1.00bn | THB 1.00bn | THB 1.04bn | THB 1.02bn | THB 1.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 2.1% | 2.6% |
| Net income | 18.0% | 0.5% | -2.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.8% | 1.5% | 3.0% | 4.7% |
| Net margin | 5.7% | 5.3% | 6.5% | 8.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.8 | 19.6 | 17.2 | 22.9 | 10.2 | 12.2 | 7.0 | 8.6 | 11.4 | 10.3 |
| Price to sales | 0.8 | 0.9 | 0.9 | 1.0 | 1.1 | 0.9 | 0.8 | 1.3 | 1.1 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.16 | 0.196 | 0.18 | 0.10 | 0.105 | 0.09 | 0.13 | 0.13 |
- 2-for-1 split · 30 May 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.