M 
506.80
+1.80%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹12.76bn
FY2017FY2026
Net income
₹1.12bn
FY2017FY2026
Free cash flow
₹627.2m
FY2017FY2026
Shareholders' equity
₹9.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.76bn | ₹11.00bn | ₹10.61bn | ₹11.18bn | ₹9.03bn | ₹6.21bn | ₹7.24bn | ₹6.55bn | ₹6.45bn | ₹5.84bn |
| Gross profit | ₹4.20bn | ₹3.45bn | ₹4.04bn | ₹5.25bn | ₹3.76bn | ₹2.49bn | ₹2.92bn | ₹2.67bn | ₹2.37bn | ₹2.56bn |
| Operating income | ₹1.62bn | ₹1.26bn | ₹947.0m | ₹3.68bn | ₹2.97bn | ₹1.02bn | ₹916.1m | ₹974.7m | ₹807.5m | ₹764.6m |
| Net income | ₹1.12bn | ₹811.7m | ₹599.4m | ₹1.33bn | ₹1.14bn | ₹663.0m | ₹626.9m | ₹596.0m | ₹597.2m | ₹423.2m |
| Diluted earnings per share | 54.05 | 39.15 | 28.91 | 63.92 | 54.96 | 31.98 | 30.24 | 28.74 | 27.48 | 19.47 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹19.20bn | ₹17.16bn | ₹15.16bn | ₹14.96bn | ₹11.22bn | ₹9.37bn | ₹9.10bn | ₹7.88bn | ₹7.34bn | ₹6.96bn |
| Cash and short-term investments | ₹1.16bn | ₹1.73bn | ₹1.29bn | ₹1.84bn | ₹2.09bn | ₹2.10bn | ₹1.10bn | ₹1.25bn | ₹1.09bn | ₹1.11bn |
| Total liabilities | ₹10.15bn | ₹8.81bn | ₹7.21bn | ₹7.20bn | ₹4.34bn | ₹3.33bn | ₹3.65bn | ₹3.05bn | ₹2.05bn | ₹2.08bn |
| Debt | ₹5.80bn | ₹5.14bn | ₹3.82bn | ₹3.31bn | ₹1.56bn | ₹1.18bn | ₹1.17bn | ₹475.2m | ₹557.2m | ₹497.7m |
| Shareholders' equity | ₹9.06bn | ₹8.34bn | ₹7.95bn | ₹7.76bn | ₹6.87bn | ₹6.04bn | ₹5.45bn | ₹4.84bn | ₹5.29bn | ₹4.89bn |
| Shares outstanding | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 21m | 22m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.01bn | ₹593.5m | ₹814.6m | −₹52.9m | ₹705.5m | ₹1.12bn | ₹365.5m | ₹1.26bn | ₹253.2m | ₹856.4m |
| Capital spending | −₹379.9m | −₹380.6m | −₹347.7m | −₹533.0m | −₹250.8m | −₹173.3m | −₹274.6m | −₹117.2m | −₹184.5m | −₹239.3m |
| Free cash flow | ₹627.2m | ₹212.9m | ₹466.9m | −₹585.9m | ₹454.7m | ₹947.8m | ₹91.0m | ₹1.14bn | ₹68.6m | ₹617.1m |
| Dividends paid | −₹414.6m | −₹414.9m | −₹414.6m | −₹414.6m | −₹311.0m | −₹103.7m | −₹103.7m | −₹314.4m | −₹261.6m | −₹261.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.49bn | ₹2.80bn | ₹6.08bn | ₹2.49bn | ₹1.39bn | ₹2.06bn | ₹5.49bn | ₹2.20bn |
| Gross profit | ₹194.1m | ₹833.1m | ₹2.26bn | ₹1.35bn | ₹745.3m | ₹448.5m | ₹2.57bn | ₹1.14bn |
| Operating income | −₹298.7m | ₹85.7m | ₹1.49bn | ₹254.8m | −₹106.5m | ₹24.3m | ₹1.39bn | ₹137.4m |
| Net income | −₹234.2m | ₹50.3m | ₹1.07bn | ₹162.6m | −₹163.2m | −₹103.4m | ₹967.4m | ₹80.4m |
| Diluted earnings per share | -11.30 | 2.43 | 51.61 | 7.84 | -7.87 | -4.99 | 46.66 | 3.88 |
| Cash from operations | — | — | — | −₹1.85bn | — | ₹728.0m | — | −₹1.58bn |
| Capital spending | — | — | — | −₹78.0m | — | −₹380.0m | — | −₹150.0m |
| Free cash flow | — | — | — | −₹1.92bn | — | ₹348.0m | — | −₹1.73bn |
| Total assets | — | ₹19.20bn | — | ₹19.53bn | — | ₹17.16bn | — | ₹17.77bn |
| Cash and short-term investments | ₹1.16bn | ₹1.16bn | ₹1.82bn | ₹2.04bn | ₹1.73bn | ₹1.73bn | ₹1.49bn | ₹1.49bn |
| Debt | — | ₹3.88bn | — | ₹7.43bn | — | ₹5.64bn | — | ₹6.64bn |
| Shareholders' equity | ₹9.06bn | ₹9.06bn | ₹8.34bn | ₹8.34bn | ₹8.34bn | ₹8.34bn | ₹7.48bn | ₹7.48bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 32.9% | 31.3% | 38.1% | 47.0% | 41.6% | 40.1% |
| Operating margin | 12.7% | 11.5% | 8.9% | 32.9% | 32.9% | 16.3% |
| Net margin | 8.8% | 7.4% | 5.7% | 11.9% | 12.6% | 10.7% |
| Return on equity | 12.4% | 9.7% | 7.5% | 17.1% | 16.6% | 11.0% |
| Return on assets | 5.8% | 4.7% | 4.0% | 8.9% | 10.2% | 7.1% |
| Free cash flow yield | 12.8% | 9.0% | 10.7% | 4.4% | 8.8% | 11.9% |
| Revenue growth | 15.9% | 3.8% | -5.1% | 23.8% | 45.4% | -14.3% |
| Earnings growth | 38.1% | 35.4% | -54.8% | 16.3% | 71.9% | 5.8% |
| Current ratio | 1.68x | 1.84x | 1.88x | 1.95x | 2.52x | 2.96x |
| Debt to equity | 0.43x | 0.40x | 0.32x | 0.28x | 0.12x | 0.08x |
| Equity ratio | 47.2% | 48.6% | 52.4% | 51.9% | 61.3% | 64.5% |
| Interest coverage | 3.19x | 2.65x | 2.48x | 15.14x | 18.80x | 7.53x |
| Buybacks as a share of market value | -0.0% | 0.0% | -0.0% | 0.0% | -0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 15.5% | 7.5% |
| Operating income | -24.0% | 9.7% | 6.0% |
| Net income | -5.4% | 11.1% | 6.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.2% | 37.2% | 38.1% | 39.5% |
| Operating margin | 12.1% | 16.5% | 18.9% | 17.0% |
| Net margin | 8.1% | 8.5% | 9.3% | 9.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 16.3 | 27.8 | 11.1 | 12.6 | 18.8 | 8.4 | 10.4 | 13.9 | 31.5 |
| Price to sales | 0.8 | 1.2 | 1.6 | 1.3 | 1.6 | 2.0 | 0.7 | 0.9 | 1.3 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 22 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 20.00 | 20.00 | 20.00 | 15.00 | 5.00 | 12.00 | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.