M 
69.60
+0.29%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€115.1m
FY2015FY2024
Net income
€171.5m
FY2015FY2024
Free cash flow
€114.4m
FY2015FY2024
Shareholders' equity
€1.80bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €115.1m | €106.6m | €90.9m | €75.1m | €69.6m | €65.1m | €49.9m | €40.8m | €40.5m | €34.3m |
| Gross profit | €111.1m | €102.8m | €88.5m | €72.7m | €67.6m | €63.1m | €48.0m | €39.4m | €39.1m | €32.5m |
| Operating income | €108.9m | €102.8m | €91.0m | €77.3m | €67.7m | €61.7m | €46.1m | €38.9m | €36.4m | €29.5m |
| Net income | €171.5m | €118.5m | €204.5m | €227.7m | €155.0m | €108.5m | €64.6m | €36.5m | €32.2m | €24.0m |
| Diluted earnings per share | 8.17 | 6.38 | 12.24 | 13.97 | 9.74 | 7.12 | 5.15 | 3.40 | 3.15 | 2.53 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.89bn | €2.43bn | €2.33bn | €1.75bn | €1.40bn | €1.19bn | €949.5m | €748.4m | €594.8m | €549.7m |
| Cash and short-term investments | €13.1m | €87.6m | €67.8m | €15.2m | €5.1m | €7.7m | €4.6m | €3.4m | €3.4m | €4.9m |
| Total liabilities | €1.08bn | €915.7m | €1.03bn | €737.8m | €583.6m | €513.7m | €515.9m | €415.5m | €342.9m | €341.5m |
| Debt | €985.4m | €851.5m | €932.9m | €649.4m | €508.5m | €451.1m | €462.1m | €376.8m | €296.2m | €294.7m |
| Shareholders' equity | €1.80bn | €1.52bn | €1.30bn | €1.02bn | €815.3m | €680.0m | €433.6m | €332.9m | €251.8m | €208.2m |
| Shares outstanding | 21m | 19m | 17m | 16m | 16m | 15m | 13m | 11m | 10m | 9m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €115.7m | €112.0m | €84.5m | €73.5m | €69.3m | €64.9m | €56.5m | €63.8m | €24.1m | €27.2m |
| Capital spending | −€1.2m | −€481,000 | −€598,000 | −€2.5m | −€356,000 | −€363,000 | −€397,000 | −€130,000 | −€121,000 | −€273,000 |
| Free cash flow | €114.4m | €111.5m | €83.9m | €71.0m | €68.9m | €64.5m | €56.1m | €63.7m | €24.0m | €26.9m |
| Dividends paid | −€75.5m | −€59.2m | −€49.1m | −€45.3m | — | −€29.0m | −€21.4m | −€21.0m | −€18.7m | −€15.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €87.7m | €37.4m | €87.0m | €30.4m | €80.4m | €34.2m | €47.5m | €23.3m |
| Gross profit | €75.3m | €31.8m | €74.5m | €28.4m | €75.0m | €29.2m | €40.4m | €21.4m |
| Operating income | €68.2m | €31.8m | €69.2m | €21.6m | €47.3m | €29.2m | €61.5m | −€25.8m |
| Net income | €59.7m | €33.9m | €85.8m | €37.4m | €52.9m | €37.2m | €49.8m | €26.1m |
| Diluted earnings per share | 2.56 | 1.45 | 3.72 | 1.62 | 2.29 | 1.61 | 2.25 | 1.18 |
| Cash from operations | €72.0m | €34.0m | €16.0m | €14.0m | €42.0m | €39.0m | €24.0m | €35.0m |
| Capital spending | −€3.0m | −€1.0m | −€4.0m | −€2.0m | — | — | — | — |
| Free cash flow | €69.0m | €33.0m | €12.0m | €12.0m | — | — | — | — |
| Total assets | €3.33bn | €3.30bn | €3.26bn | €3.17bn | €3.13bn | €3.02bn | €2.89bn | €2.64bn |
| Cash and short-term investments | €11.1m | €17.9m | €6.3m | €12.8m | €17.8m | €15.1m | €13.1m | €12.9m |
| Debt | €35.0m | — | €1.17bn | — | €1.22bn | — | €924.2m | — |
| Shareholders' equity | €1.86bn | €1.93bn | €1.89bn | €1.82bn | €1.79bn | €1.84bn | €1.80bn | €1.61bn |
Financial ratios
Data as of 1 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 86.0% | 87.0% | 86.6% | 88.3% | 87.2% | 87.5% | — |
| Operating margin | 117.4% | 79.3% | 78.7% | 82.0% | 81.8% | 81.9% | — |
| Net margin | 97.5% | 125.0% | 90.8% | 184.2% | 241.1% | 187.7% | — |
| Return on equity | 8.6% | 9.5% | 7.8% | 15.8% | 22.4% | 19.0% | — |
| Return on assets | 5.0% | 5.9% | 4.9% | 8.8% | 13.0% | 11.1% | — |
| Free cash flow yield | 6.0% | 8.1% | 9.0% | 7.2% | 7.2% | 8.2% | — |
| Revenue growth | 21.9% | 5.2% | 17.6% | 17.6% | 14.3% | 9.4% | — |
| Earnings growth | -4.8% | 44.7% | -42.0% | -10.2% | 46.9% | 42.9% | — |
| Current ratio | 10.91x | 0.79x | 1.32x | 0.95x | 0.35x | 0.36x | — |
| Debt to equity | 0.62x | 0.51x | 0.56x | 0.72x | 0.64x | 0.62x | — |
| Equity ratio | 58.1% | 62.5% | 62.4% | 55.7% | 57.9% | 58.3% | — |
| Interest coverage | 9.40x | 5.85x | 4.75x | 5.08x | 9.39x | 8.28x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -4.3% | -15.7% | -6.5% | -12.0% | -1.5% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 12.1% | 15.7% |
| Operating income | 12.1% | 12.0% | 16.9% |
| Net income | -9.0% | 9.6% | 39.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 96.5% | 96.7% | 96.8% | 96.5% |
| Operating margin | 95.5% | 98.0% | 97.5% | 95.6% |
| Net margin | 130.8% | 186.3% | 188.7% | 160.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 13.5 | 5.4 | 9.5 | 9.6 | 11.4 | 11.2 | 12.2 | 14.0 | 14.7 |
| Price to sales | 11.6 | 15.0 | 12.2 | 28.7 | 21.3 | 19.0 | 14.5 | 10.9 | 11.1 | 10.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 22 May 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.74 | 3.701 | 3.30 | 3.03 | 2.83 | 2.54 | 2.183 | 0.522 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.