M 
0.00
—
Close of 3 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
—
FY2017FY2026
Net income
−A$1.9m
FY2017FY2026
Free cash flow
−A$721,740
FY2017FY2026
Shareholders' equity
A$2.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | A$15.6m | A$16.5m | A$16.7m | A$15.3m | A$15.9m | A$18.5m |
| Gross profit | −A$9,341 | −A$10,122 | −A$2,462 | −A$389 | A$4.3m | A$5.2m | A$4.2m | A$4.0m | A$4.6m | A$5.4m |
| Operating income | −A$1.5m | −A$1.6m | −A$1.2m | −A$1.4m | −A$1.8m | A$1.7m | −A$754,000 | −A$1.1m | −A$406,000 | −A$116,000 |
| Net income | −A$1.9m | −A$4.2m | −A$1.3m | −A$1.4m | −A$459,000 | −A$139,000 | −A$298,000 | −A$735,000 | −A$2.5m | A$1.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.08 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | 0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$5.7m | A$6.4m | A$7.0m | A$8.3m | A$11.1m | A$9.8m | A$9.5m | A$9.0m | A$10.2m | A$11.4m |
| Cash and short-term investments | A$166,424 | A$94,378 | A$2.4m | A$4.8m | A$2.9m | A$2.4m | A$2.3m | A$1.6m | A$998,000 | A$1.1m |
| Total liabilities | A$2.9m | A$1.4m | A$209,271 | A$102,253 | A$2.1m | A$2.0m | A$2.6m | A$1.7m | A$1.4m | A$1.4m |
| Debt | A$1.9m | A$558,151 | — | A$543,000 | A$543,000 | A$705,000 | A$825,000 | — | — | — |
| Shareholders' equity | A$2.7m | A$4.9m | A$6.8m | A$8.2m | A$9.0m | A$7.9m | A$7.0m | A$7.3m | A$8.8m | A$10.1m |
| Shares outstanding | 2,016m | 1,910m | 16m | 727m | 634m | 482m | 349m | 278m | 259m | 310m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$721,737 | −A$1.1m | −A$873,201 | −A$468,988 | −A$646,906 | A$472,000 | A$427,000 | −A$5,000 | −A$56,000 | A$461,000 |
| Capital spending | −A$3 | −A$3.4m | −A$767,900 | −A$509,591 | −A$115,000 | −A$644,000 | −A$47,000 | −A$359,000 | −A$80,000 | −A$35,000 |
| Free cash flow | −A$721,740 | −A$4.5m | −A$1.6m | −A$978,579 | −A$761,906 | −A$172,000 | A$380,000 | −A$364,000 | −A$136,000 | A$426,000 |
| Dividends paid | — | — | — | −A$240,043 | — | — | −A$109 | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Mar 2024 | Dec 2023 | Sept 2023 | |
|---|---|---|---|---|---|---|---|---|
| Gross profit | −A$4,238 | −A$5,103 | −A$5,019 | −A$5,103 | −A$2,772 | — | A$310 | A$310 |
| Operating income | −A$674,625 | −A$816,066 | −A$655,724 | −A$1.0m | −A$725,904 | −A$362,952 | −A$463,075 | −A$463,075 |
| Net income | −A$899,862 | −A$963,173 | −A$1.8m | −A$2.3m | −A$677,118 | −A$338,559 | −A$610,849 | −A$610,849 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.15 | -0.04 | -0.02 | -0.00 | -0.00 |
| Total assets | A$5.7m | A$6.7m | A$6.4m | A$8.6m | A$7.0m | A$7.0m | A$7.8m | A$7.8m |
| Cash and short-term investments | A$166,424 | A$404,771 | A$94,378 | A$816,935 | A$2.4m | A$2.4m | A$3.9m | A$3.9m |
| Debt | A$1.7m | A$1.7m | A$500,000 | A$520,959 | — | — | — | — |
| Shareholders' equity | A$2.7m | A$4.3m | A$4.9m | A$6.9m | A$6.8m | A$6.8m | A$7.7m | A$7.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Operating income | 2.7% | — | 7.1% |
| Net income | 9.6% | 68.1% | 26.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.1 | -0.3 | -0.1 | -0.4 | -1.7 | -0.3 | -0.1 | -0.0 | 0.1 | -0.2 |
| Price to sales | — | — | — | 0.0 | 0.0 | 0.0 | — | 0.0 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 30 Sept 1992.
| FY1993 | |
|---|---|
| Paid in the year | 0.00 |
- 1-to-1 reverse split · 4 Aug 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.