M 
99.95
+2.78%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.46bn
FY2016FY2025
Net income
₹121.7m
FY2016FY2025
Free cash flow
₹201.7m
FY2016FY2025
Shareholders' equity
₹1.18bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.46bn | ₹1.61bn | ₹1.47bn | ₹983.5m | ₹829.2m | ₹1.01bn | ₹893.8m | ₹739.1m | ₹646.3m | ₹529.2m |
| Operating income | ₹137.1m | ₹355.9m | ₹375.6m | ₹155.7m | ₹95.2m | ₹144.2m | ₹151.5m | ₹67.4m | ₹58.5m | ₹46.1m |
| Net income | ₹121.7m | ₹278.5m | ₹292.7m | ₹133.0m | ₹100.0m | ₹107.5m | ₹119.2m | ₹55.3m | ₹61.7m | ₹57.7m |
| Diluted earnings per share | 2.11 | 4.88 | 5.07 | 2.30 | 1.77 | 1.94 | 2.13 | 1.00 | 1.11 | 1.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.37bn | ₹1.46bn | ₹1.29bn | ₹904.3m | ₹763.1m | ₹678.9m | ₹615.8m | ₹515.9m | ₹499.6m | ₹433.4m |
| Cash and short-term investments | ₹131.8m | ₹490.1m | ₹316.3m | ₹123.9m | ₹129.5m | ₹153.9m | ₹117.8m | ₹79.0m | ₹75.4m | ₹47.5m |
| Total liabilities | ₹197.1m | ₹240.5m | ₹255.5m | ₹178.5m | ₹150.9m | ₹164.8m | ₹108.9m | ₹106.5m | ₹142.2m | ₹144.8m |
| Debt | ₹42.5m | ₹74.3m | ₹53.3m | ₹41.7m | ₹28.4m | ₹46.3m | ₹22.5m | ₹17.4m | ₹40.0m | ₹76.7m |
| Shareholders' equity | ₹1.18bn | ₹1.22bn | ₹1.04bn | ₹725.8m | ₹612.2m | ₹514.1m | ₹506.9m | ₹409.4m | ₹357.5m | ₹288.6m |
| Shares outstanding | 58m | 57m | 58m | 58m | 57m | 56m | 56m | 56m | 56m | 56m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹244.8m | ₹325.2m | ₹338.7m | ₹154.2m | ₹165.5m | ₹180.6m | ₹69.1m | ₹32.2m | ₹89.2m | ₹16.1m |
| Capital spending | −₹43.1m | −₹42.3m | −₹114.8m | −₹32.7m | −₹6.9m | −₹30.2m | −₹49.6m | −₹24.2m | −₹44.1m | −₹42.8m |
| Free cash flow | ₹201.7m | ₹282.9m | ₹223.8m | ₹121.5m | ₹158.6m | ₹150.5m | ₹19.5m | ₹8.1m | ₹45.1m | −₹26.7m |
| Dividends paid | −₹97.1m | −₹96.2m | −₹8.5m | −₹70.6m | −₹16.8m | −₹97.5m | −₹23.2m | −₹9.8m | −₹16.2m | −₹40.0m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹526.7m | ₹402.3m | ₹332.9m | ₹298.8m | ₹336.0m | ₹430.8m | ₹392.9m | ₹422.4m |
| Operating income | ₹39.5m | ₹29.2m | −₹10.3m | −₹45.6m | ₹11.6m | ₹121.5m | ₹58.0m | ₹78.9m |
| Net income | ₹38.9m | ₹32.4m | ₹6.8m | −₹15.6m | ₹5.4m | ₹80.0m | ₹52.0m | ₹64.2m |
| Diluted earnings per share | 0.67 | 0.56 | 0.12 | -0.27 | 0.10 | 1.40 | 1.80 | 2.24 |
| Cash from operations | — | −₹5.0m | — | ₹244.0m | — | ₹336.0m | — | ₹325.0m |
| Capital spending | — | −₹3.0m | — | −₹43.0m | — | −₹40.0m | — | −₹42.0m |
| Free cash flow | — | −₹8.0m | — | ₹201.0m | — | ₹296.0m | — | ₹283.0m |
| Total assets | — | ₹1.51bn | — | ₹1.37bn | — | ₹1.50bn | — | ₹1.46bn |
| Cash and short-term investments | — | ₹139.3m | — | ₹132.9m | — | ₹193.9m | — | ₹498.0m |
| Debt | — | ₹25.0m | — | ₹42.5m | — | ₹65.2m | — | ₹74.3m |
| Shareholders' equity | — | ₹1.30bn | — | ₹1.18bn | — | ₹1.26bn | — | ₹1.22bn |
Financial ratios
Data as of 20 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.4% | 11.7% | 23.7% | 27.0% | 18.7% | 17.9% |
| Net margin | 5.6% | 8.3% | 17.3% | 19.9% | 13.5% | 12.1% |
| Return on equity | 7.9% | 10.3% | 22.9% | 28.2% | 18.3% | 16.3% |
| Return on assets | 5.9% | 8.9% | 19.1% | 22.6% | 14.7% | 13.1% |
| Free cash flow yield | 2.9% | 5.1% | 6.5% | 8.0% | 3.3% | 3.1% |
| Revenue growth | 24.6% | -9.3% | 9.4% | 49.3% | 18.6% | -13.0% |
| Earnings growth | -17.1% | -56.3% | -4.8% | 120.1% | 32.9% | -6.9% |
| Current ratio | 2.18x | 3.35x | 5.81x | 3.98x | 3.98x | 4.40x |
| Debt to equity | 0.02x | 0.02x | 0.02x | 0.02x | 0.03x | 0.02x |
| Equity ratio | 74.5% | 85.7% | 83.5% | 80.2% | 80.3% | 80.2% |
| Interest coverage | 24.21x | 24.32x | 41.22x | 51.29x | 41.72x | 20.76x |
| Buybacks as a share of market value | 0.8% | -1.0% | 1.2% | 0.0% | -2.2% | -1.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.0% | 7.6% | 12.0% |
| Operating income | -4.2% | -1.0% | 5.7% |
| Net income | -2.9% | 2.5% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 16.1% | 18.6% | 17.2% | 15.7% |
| Net margin | 13.1% | 15.0% | 14.0% | 13.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.1 | 9.8 | 13.2 | 15.0 | 11.7 | 6.7 | 5.5 | 10.4 | 17.0 | 10.4 |
| Price to sales | 1.4 | 1.7 | 2.6 | 2.0 | 1.4 | 0.7 | 0.7 | 0.8 | 1.6 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 23 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.50 | 0.70 | 2.70 | 0.15 | 1.25 | 0.30 | 1.45 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.