M 
53.96
-0.57%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹20.80bn
FY2016FY2025
Net income
−₹106.0m
FY2016FY2025
Free cash flow
−₹226.9m
FY2016FY2025
Shareholders' equity
₹15.15bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹20.80bn | ₹15.66bn | ₹25.53bn | ₹24.98bn | ₹16.37bn | ₹21.91bn | ₹20.88bn | ₹18.43bn | ₹15.43bn | ₹14.53bn |
| Gross profit | ₹5.38bn | ₹3.10bn | ₹9.29bn | ₹7.72bn | ₹5.76bn | ₹7.76bn | ₹8.99bn | ₹7.26bn | ₹4.78bn | ₹4.75bn |
| Research and development | — | — | — | — | — | ₹25.0m | ₹21.0m | ₹19.0m | ₹16.0m | ₹14.0m |
| Operating income | ₹361.2m | −₹1.12bn | ₹2.64bn | ₹3.37bn | ₹2.34bn | ₹3.48bn | ₹4.54bn | ₹3.40bn | ₹1.98bn | ₹1.93bn |
| Net income | −₹106.0m | −₹1.06bn | ₹2.38bn | ₹3.04bn | ₹1.86bn | ₹2.40bn | ₹2.51bn | ₹1.71bn | ₹877.0m | ₹825.0m |
| Diluted earnings per share | -0.42 | -4.17 | 9.35 | 11.97 | 7.33 | 9.44 | 9.88 | 6.74 | 3.45 | 3.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹30.85bn | ₹30.39bn | ₹31.98bn | ₹27.98bn | ₹19.74bn | ₹27.37bn | ₹23.77bn | ₹18.18bn | ₹15.85bn | ₹15.94bn |
| Cash and short-term investments | ₹226.8m | ₹330.7m | ₹610.6m | ₹1.50bn | ₹1.38bn | ₹253.0m | ₹1.47bn | ₹757.0m | ₹306.0m | ₹38.0m |
| Total liabilities | ₹15.70bn | ₹15.11bn | ₹15.29bn | ₹13.31bn | ₹8.01bn | ₹15.28bn | ₹13.73bn | ₹9.48bn | ₹8.67bn | ₹9.62bn |
| Debt | ₹8.29bn | ₹8.37bn | ₹8.24bn | ₹4.99bn | ₹2.68bn | ₹8.02bn | ₹7.16bn | ₹3.86bn | ₹4.61bn | ₹5.78bn |
| Shareholders' equity | ₹15.15bn | ₹15.28bn | ₹16.69bn | ₹14.66bn | ₹11.73bn | ₹12.09bn | ₹10.04bn | ₹8.71bn | ₹7.18bn | ₹6.31bn |
| Shares outstanding | 254m | 254m | 254m | 254m | 254m | 254m | 254m | 254m | 254m | 254m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹662.2m | ₹2.50bn | ₹2.04bn | ₹650.0m | ₹3.33bn | ₹4.04bn | ₹3.75bn | ₹4.05bn | ₹2.59bn | ₹2.01bn |
| Capital spending | −₹889.1m | −₹2.66bn | −₹4.65bn | −₹2.44bn | −₹2.09bn | −₹4.91bn | −₹3.78bn | −₹2.46bn | −₹709.8m | −₹946.2m |
| Free cash flow | −₹226.9m | −₹165.3m | −₹2.61bn | −₹1.79bn | ₹1.24bn | −₹867.4m | −₹27.6m | ₹1.59bn | ₹1.88bn | ₹1.06bn |
| Dividends paid | — | −₹355.8m | −₹356.4m | −₹354.9m | — | −₹421.0m | −₹296.7m | −₹101.8m | — | −₹76.3m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.09bn | ₹5.77bn | ₹6.14bn | ₹5.53bn | ₹5.69bn | ₹5.44bn | ₹4.14bn | ₹4.10bn |
| Gross profit | ₹2.05bn | ₹2.35bn | ₹2.35bn | ₹2.42bn | ₹2.24bn | ₹1.99bn | ₹1.51bn | ₹1.60bn |
| Operating income | ₹78.0m | ₹221.1m | ₹371.8m | ₹359.9m | ₹112.0m | ₹51.0m | −₹176.0m | −₹208.0m |
| Net income | −₹35.3m | ₹115.5m | ₹126.8m | ₹198.2m | −₹44.0m | −₹93.0m | −₹168.0m | −₹180.0m |
| Diluted earnings per share | -0.14 | 0.45 | 0.50 | 0.77 | -0.17 | -0.36 | -0.66 | -0.71 |
| Cash from operations | — | ₹668.0m | — | −₹185.0m | — | ₹847.0m | — | ₹1.04bn |
| Capital spending | — | −₹245.0m | — | −₹112.0m | — | −₹777.0m | — | −₹969.0m |
| Free cash flow | — | ₹423.0m | — | −₹297.0m | — | ₹70.0m | — | ₹69.0m |
| Total assets | — | ₹32.85bn | — | ₹30.85bn | — | ₹31.94bn | — | ₹30.39bn |
| Cash and short-term investments | — | ₹675.2m | — | ₹575.0m | — | ₹959.4m | — | ₹1.24bn |
| Debt | — | ₹2.25bn | — | ₹2.83bn | — | ₹3.33bn | — | ₹3.83bn |
| Shareholders' equity | — | ₹15.40bn | — | ₹15.15bn | — | ₹14.99bn | — | ₹15.28bn |
Financial ratios
Data as of 4 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 27.3% | 40.5% | 28.7% | 36.8% | 38.0% | 40.4% | — | — |
| Operating margin | 7.1% | 3.7% | -5.2% | 13.2% | 16.9% | 16.2% | — | — |
| Net margin | 1.3% | -0.5% | -6.8% | 9.4% | 12.3% | 11.6% | — | — |
| Return on equity | 1.9% | -0.7% | -6.9% | 14.2% | 20.8% | 15.9% | — | — |
| Return on assets | 1.0% | -0.3% | -3.5% | 7.4% | 10.9% | 9.4% | — | — |
| Free cash flow yield | 13.4% | 10.9% | 36.8% | 47.8% | 22.0% | 38.8% | — | — |
| Revenue growth | 2.4% | 37.1% | -38.7% | 2.2% | 53.4% | -25.2% | — | — |
| Earnings growth | -371.1% | -90.0% | -144.6% | -21.9% | 63.2% | -22.3% | — | — |
| Current ratio | 1.07x | 1.12x | 1.15x | 1.42x | 1.39x | 1.62x | — | — |
| Debt to equity | 0.47x | 0.55x | 0.55x | 0.49x | 0.34x | 0.13x | — | — |
| Equity ratio | 51.1% | 49.1% | 50.3% | 52.2% | 52.4% | 59.4% | — | — |
| Interest coverage | 1.68x | 1.14x | -1.96x | 17.03x | 42.05x | 29.54x | — | — |
| R&D as a share of sales | — | — | 0.3% | 0.2% | 0.1% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | 1.6% | -1.6% | 0.0% | -0.0% | -0.0% | -0.1% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | -1.0% | 4.9% |
| Operating income | -52.5% | -36.4% | -12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.2% | 29.3% | 31.2% | 33.1% |
| Operating margin | -2.1% | 6.1% | 8.8% | 11.7% |
| Net margin | -3.2% | 4.9% | 6.8% | 7.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | -154.2 | -18.5 | 8.3 | 9.3 | 15.1 |
| Price to sales | 0.8 | 1.3 | 0.8 | 1.1 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 20 Jun 2023.
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 1.40 | 1.40 | 1.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.