M 
8.69
-1.03%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.79bn
FY2017FY2026
Net income
₹98.5m
FY2017FY2026
Free cash flow
−₹33.2m
FY2017FY2026
Shareholders' equity
₹1.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.79bn | ₹5.80bn | ₹4.49bn | ₹4.47bn | ₹3.24bn | ₹3.37bn | ₹3.44bn | ₹3.81bn | ₹3.10bn | ₹2.40bn |
| Gross profit | ₹220.5m | ₹292.8m | ₹147.2m | ₹174.8m | ₹144.4m | ₹117.5m | ₹87.7m | ₹106.8m | ₹102.2m | ₹77.0m |
| Operating income | ₹149.8m | ₹138.9m | ₹137.8m | ₹122.4m | ₹131.0m | ₹86.9m | ₹83.6m | ₹92.5m | ₹84.9m | ₹72.3m |
| Net income | ₹98.5m | ₹84.3m | ₹62.5m | ₹61.3m | ₹51.3m | ₹56.6m | ₹53.5m | ₹48.0m | ₹39.2m | ₹28.7m |
| Diluted earnings per share | 1.12 | 0.95 | 1.17 | 1.14 | 0.96 | 1.06 | 0.99 | 0.89 | 0.73 | 0.54 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.85bn | ₹1.44bn | ₹1.07bn | ₹795.0m | ₹496.0m | ₹771.3m | ₹1.03bn | ₹847.2m | ₹621.8m | ₹523.4m |
| Cash and short-term investments | ₹67.2m | ₹90.3m | ₹86.6m | ₹52.3m | ₹27.3m | ₹94.6m | ₹375.3m | ₹228.9m | ₹45.9m | ₹38.2m |
| Total liabilities | ₹556.9m | ₹331.5m | ₹499.5m | ₹285.0m | ₹47.4m | ₹369.3m | ₹674.3m | ₹541.0m | ₹363.6m | ₹414.8m |
| Debt | ₹246.0m | ₹324.8m | ₹494.4m | ₹277.5m | ₹41.0m | ₹405.4m | ₹598.6m | ₹495.3m | ₹339.3m | ₹205.1m |
| Shareholders' equity | ₹1.29bn | ₹1.11bn | ₹572.5m | ₹510.0m | ₹448.6m | ₹402.0m | ₹359.7m | ₹306.2m | ₹258.2m | ₹108.6m |
| Shares outstanding | 88m | 88m | 54m | 54m | 54m | 54m | 54m | 54m | 54m | 54m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹38.5m | −₹270.0m | −₹184.1m | −₹212.7m | ₹259.6m | −₹1.27bn | ₹25.4m | ₹27.2m | −₹82.9m | −₹26.3m |
| Capital spending | −₹71.7m | −₹4.7m | −₹44,000 | — | −₹4.1m | −₹1.5m | −₹124,375 | −₹223,534 | −₹223,534 | −₹2.4m |
| Free cash flow | −₹33.2m | −₹274.7m | −₹184.1m | −₹212.7m | ₹255.6m | −₹1.27bn | ₹25.3m | ₹27.0m | −₹83.1m | −₹28.7m |
| Dividends paid | — | — | — | — | −₹5.4m | −₹5.4m | −₹5.4m | −₹5.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.68bn | ₹2.61bn | ₹1.15bn | ₹1.52bn | ₹1.51bn | ₹1.67bn | ₹1.17bn | ₹1.58bn |
| Gross profit | ₹60.0m | ₹43.1m | ₹57.6m | ₹55.9m | ₹67.7m | ₹42.7m | ₹50.6m | ₹113.5m |
| Operating income | ₹43.7m | ₹20.8m | ₹43.9m | ₹44.0m | ₹32.3m | ₹7.1m | ₹44.4m | ₹43.9m |
| Net income | ₹31.0m | ₹18.5m | ₹28.3m | ₹27.6m | ₹24.2m | ₹13.0m | ₹24.8m | ₹24.1m |
| Diluted earnings per share | 0.35 | 0.21 | 0.32 | 0.31 | 0.27 | 0.15 | 0.46 | 0.45 |
| Cash from operations | — | — | — | −₹150.0m | — | −₹269.0m | — | ₹20.0m |
| Capital spending | — | — | — | −₹4.0m | — | −₹4.0m | — | −₹4.0m |
| Free cash flow | — | — | — | −₹154.0m | — | −₹273.0m | — | ₹16.0m |
| Total assets | — | ₹1.85bn | — | ₹1.70bn | — | ₹1.44bn | — | ₹1.18bn |
| Cash and short-term investments | ₹67.2m | ₹67.2m | ₹86.9m | ₹86.9m | — | ₹90.3m | ₹117.7m | ₹117.7m |
| Debt | — | ₹246.0m | — | ₹387.5m | — | ₹324.8m | — | ₹512.6m |
| Shareholders' equity | ₹1.29bn | ₹1.29bn | ₹1.24bn | ₹1.24bn | — | ₹1.11bn | ₹619.0m | ₹619.0m |
Financial ratios
Data as of 5 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 3.2% | 5.0% | 3.3% | 3.9% | 4.5% | 4.8% | — |
| Operating margin | 2.2% | 2.8% | 3.1% | 2.4% | 2.2% | 3.4% | — |
| Net margin | 1.5% | 1.5% | 1.4% | 1.4% | 1.6% | 1.7% | — |
| Return on equity | 7.6% | 7.6% | 10.9% | 12.0% | 11.4% | 14.1% | — |
| Return on assets | 5.3% | 5.9% | 5.8% | 7.7% | 10.4% | 7.3% | — |
| Free cash flow yield | 14.1% | -33.9% | -38.7% | — | 55.4% | -266.6% | 5.3% |
| Revenue growth | 17.1% | 29.1% | 0.6% | 37.8% | -3.8% | -2.1% | — |
| Earnings growth | 16.9% | 34.8% | 1.9% | 19.5% | -9.3% | 5.9% | — |
| Current ratio | 3.24x | 4.39x | 2.23x | 3.16x | 71.16x | 2.08x | — |
| Debt to equity | 0.19x | 0.29x | 0.86x | 0.54x | 0.09x | 1.01x | — |
| Equity ratio | 69.9% | 77.0% | 53.4% | 64.1% | 90.5% | 52.1% | — |
| Interest coverage | 4.34x | 3.22x | 2.61x | 4.86x | 7.80x | 3.07x | — |
| Buybacks as a share of market value | 0.0% | -64.5% | 0.0% | 0.0% | -0.2% | 1.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.0% | 15.1% | 16.9% |
| Operating income | 7.0% | 11.5% | 19.0% |
| Net income | 17.1% | 11.7% | 51.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.1% | 3.9% | 3.9% | 3.5% |
| Operating margin | 2.3% | 2.5% | 2.7% | 2.7% |
| Net margin | 1.5% | 1.4% | 1.5% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.9 | 14.7 | 17.1 | 12.3 | 12.4 | 42.2 | 6.1 | 6.1 | 6.3 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.7 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 28 Oct 2021.
| FY2022 | |
|---|---|
| Paid in the year | 0.088 |
- 5-for-1 split · 14 Jul 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.