M 
19.59
-1.56%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.12bn
FY2016FY2025
Net income
−₹24.3m
FY2016FY2025
Free cash flow
−₹57.4m
FY2016FY2025
Shareholders' equity
₹1.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.12bn | ₹1.32bn | ₹1.67bn | ₹1.67bn | ₹1.50bn | ₹1.75bn | ₹1.91bn | ₹1.60bn | ₹1.62bn | ₹1.36bn |
| Gross profit | ₹244.8m | ₹294.9m | ₹347.8m | ₹365.8m | ₹369.7m | ₹340.4m | ₹436.1m | ₹444.7m | ₹435.1m | ₹427.9m |
| Operating income | −₹15.7m | ₹2.1m | ₹5.3m | ₹23.4m | ₹49.0m | ₹37.8m | ₹52.2m | ₹65.7m | ₹70.1m | ₹83.0m |
| Net income | −₹24.3m | −₹19.1m | −₹14.4m | ₹1.2m | ₹6.9m | −₹486,430 | ₹7.0m | ₹4.4m | ₹19.4m | ₹21.7m |
| Diluted earnings per share | -1.71 | -1.34 | -1.03 | 0.09 | 0.49 | -0.03 | 0.48 | 0.31 | 1.37 | 1.53 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.42bn | ₹3.30bn | ₹2.42bn | ₹1.99bn | ₹1.12bn | ₹933.9m | ₹1.10bn | ₹1.43bn | ₹1.24bn | ₹1.03bn |
| Cash and short-term investments | ₹9.5m | ₹1.7m | ₹2.2m | ₹1.1m | ₹4.5m | ₹8.7m | ₹5.8m | ₹4.6m | ₹9.4m | ₹5.9m |
| Total liabilities | ₹659.6m | ₹566.9m | ₹610.4m | ₹607.7m | ₹583.7m | ₹600.4m | ₹747.4m | ₹748.2m | ₹746.1m | ₹748.6m |
| Debt | ₹591.8m | ₹486.1m | ₹504.8m | ₹482.8m | ₹468.1m | ₹486.4m | ₹570.2m | ₹642.8m | ₹634.9m | ₹578.4m |
| Shareholders' equity | ₹1.76bn | ₹2.73bn | ₹1.81bn | ₹1.38bn | ₹535.6m | ₹333.5m | ₹352.2m | ₹677.9m | ₹496.8m | ₹281.9m |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 15m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹46.8m | ₹90.6m | −₹2.6m | −₹14.8m | ₹18.9m | ₹85.5m | ₹139.9m | ₹16.8m | ₹21.3m | ₹31.8m |
| Capital spending | −₹10.6m | −₹1.6m | −₹3.9m | −₹2.8m | −₹5.0m | −₹7.5m | −₹7.6m | −₹21.0m | −₹85.8m | −₹23.8m |
| Free cash flow | −₹57.4m | ₹89.0m | −₹6.5m | −₹17.6m | ₹13.8m | ₹78.0m | ₹132.4m | −₹4.1m | −₹64.6m | ₹8.0m |
| Dividends paid | — | — | — | — | — | — | — | — | −₹14.2m | −₹14.2m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹362.9m | ₹345.4m | ₹322.4m | ₹359.3m | ₹295.8m | ₹257.1m | ₹211.8m | ₹265.2m |
| Gross profit | ₹73.7m | ₹82.0m | ₹83.5m | ₹86.3m | ₹58.7m | ₹45.9m | ₹53.8m | ₹72.9m |
| Operating income | −₹4.5m | ₹8.5m | −₹594,000 | ₹4.4m | −₹10.5m | −₹12.3m | ₹1.7m | ₹4.6m |
| Net income | −₹2.8m | −₹1.4m | −₹4.3m | −₹4.2m | −₹5.7m | −₹10.2m | −₹4.1m | ₹1.3m |
| Diluted earnings per share | -0.20 | -0.10 | -0.30 | -0.30 | -0.40 | -0.72 | -0.29 | 0.09 |
| Cash from operations | — | ₹4.0m | — | −₹46.0m | — | −₹24.0m | — | ₹90.0m |
| Capital spending | — | −₹83.0m | — | −₹10.0m | — | −₹1.0m | — | −₹1.0m |
| Free cash flow | — | −₹79.0m | — | −₹56.0m | — | −₹25.0m | — | ₹89.0m |
| Total assets | — | ₹2.33bn | — | ₹2.42bn | — | ₹3.78bn | — | ₹3.30bn |
| Cash and short-term investments | — | ₹16.5m | — | ₹9.5m | — | ₹1.4m | — | ₹1.7m |
| Debt | — | ₹110.2m | — | ₹591.8m | — | ₹65.4m | — | ₹486.1m |
| Shareholders' equity | — | ₹1.65bn | — | ₹1.76bn | — | ₹3.14bn | — | ₹2.73bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.3% | -8.5% | -7.6% |
| Net income | — | 118.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 21.7% | 21.8% | 23.4% |
| Operating margin | -0.6% | 0.3% | 1.1% | 2.7% |
| Net margin | -1.8% | -1.0% | -0.6% | 0.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.4 | -33.4 | -16.9 | 190.8 | 33.9 | -182.9 | 9.3 | 27.4 | 32.4 | 24.2 |
| Price to sales | 0.3 | 0.5 | 0.1 | 0.1 | 0.2 | 0.1 | 0.0 | 0.1 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Aug 2016.
| FY2017 | |
|---|---|
| Paid in the year | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.