M 
355.20
-0.08%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.90bn
FY2016FY2025
Net income
₹246.8m
FY2016FY2025
Free cash flow
−₹315.7m
FY2016FY2025
Shareholders' equity
₹2.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.90bn | ₹4.05bn | ₹3.35bn | ₹3.40bn | ₹2.92bn | ₹2.19bn | ₹2.20bn | ₹2.01bn | ₹1.91bn | ₹1.68bn |
| Gross profit | ₹887.4m | ₹690.2m | ₹583.2m | ₹736.9m | ₹753.7m | ₹616.2m | ₹614.2m | ₹564.6m | ₹588.6m | ₹526.2m |
| Research and development | ₹1.7m | ₹1.7m | ₹630,000 | ₹666,000 | ₹549,000 | ₹1.7m | ₹1.7m | ₹1.3m | ₹1.4m | — |
| Operating income | ₹384.9m | ₹266.8m | ₹184.9m | ₹237.0m | ₹340.4m | ₹213.0m | ₹233.5m | ₹214.0m | ₹248.4m | ₹198.4m |
| Net income | ₹246.8m | ₹213.6m | ₹111.8m | ₹146.3m | ₹224.4m | ₹151.2m | ₹166.8m | ₹164.0m | ₹140.8m | ₹108.8m |
| Diluted earnings per share | 7.61 | 6.58 | 3.44 | 4.50 | 6.88 | 4.66 | 5.15 | 5.05 | 4.34 | 3.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.19bn | ₹2.71bn | ₹2.22bn | ₹2.14bn | ₹2.03bn | ₹1.91bn | ₹1.80bn | ₹1.62bn | ₹1.52bn | ₹1.45bn |
| Cash and short-term investments | ₹3.7m | ₹8.1m | ₹4.8m | ₹47.4m | ₹7.1m | ₹11.9m | ₹914,000 | ₹10.9m | ₹17.9m | ₹20.8m |
| Total liabilities | ₹1.03bn | ₹678.4m | ₹344.0m | ₹384.1m | ₹379.6m | ₹438.8m | ₹425.2m | ₹352.2m | ₹375.7m | ₹401.9m |
| Debt | ₹727.6m | ₹317.1m | ₹63.6m | ₹174.2m | ₹115.6m | ₹258.2m | ₹212.6m | ₹133.3m | ₹182.0m | ₹207.0m |
| Shareholders' equity | ₹2.17bn | ₹2.03bn | ₹1.87bn | ₹1.76bn | ₹1.65bn | ₹1.47bn | ₹1.38bn | ₹1.27bn | ₹1.15bn | ₹1.04bn |
| Shares outstanding | 32m | 32m | 32m | 33m | 33m | 32m | 32m | 32m | 32m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹161.0m | −₹38.9m | ₹224.9m | ₹141.9m | ₹238.3m | ₹192.4m | ₹31.9m | ₹188.1m | ₹105.6m | ₹246.9m |
| Capital spending | −₹154.7m | −₹158.5m | −₹124.8m | −₹125.7m | −₹57.1m | −₹143.9m | −₹46.6m | −₹82.3m | −₹19.0m | −₹96.8m |
| Free cash flow | −₹315.7m | −₹197.3m | ₹100.1m | ₹16.2m | ₹181.2m | ₹48.4m | −₹14.7m | ₹105.8m | ₹86.5m | ₹150.1m |
| Dividends paid | −₹113.6m | −₹48.7m | — | −₹32.3m | −₹48.7m | −₹58.5m | −₹58.6m | −₹39.3m | −₹39.1m | −₹68.3m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.45bn | ₹1.34bn | ₹1.30bn | ₹1.21bn | ₹1.22bn | ₹1.16bn | ₹1.14bn | ₹1.08bn |
| Gross profit | ₹337.3m | ₹236.1m | ₹305.7m | ₹267.3m | ₹253.6m | ₹215.2m | ₹236.5m | ₹216.0m |
| Operating income | ₹160.5m | ₹62.8m | ₹138.5m | ₹90.6m | ₹83.7m | ₹64.0m | ₹83.0m | ₹70.1m |
| Net income | ₹116.6m | ₹48.1m | ₹95.3m | ₹58.1m | ₹81.9m | ₹11.0m | ₹62.0m | ₹41.0m |
| Diluted earnings per share | 3.59 | 1.48 | 2.93 | 1.79 | 2.53 | 0.35 | 1.89 | 1.28 |
| Total assets | ₹3.54bn | — | ₹3.19bn | — | ₹2.82bn | — | ₹2.71bn | — |
| Cash and short-term investments | ₹48.8m | — | ₹10.2m | — | ₹15.0m | — | ₹16.3m | — |
| Debt | ₹11.9m | — | ₹16.0m | — | — | — | — | — |
| Shareholders' equity | ₹2.27bn | — | ₹2.17bn | — | ₹2.06bn | — | ₹2.03bn | — |
Financial ratios
Data as of 17 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.3% | 14.5% | 20.2% | 21.0% | 19.6% | 25.6% |
| Operating margin | 15.2% | 8.0% | 7.9% | 5.0% | 6.4% | 11.0% |
| Net margin | 10.2% | 5.0% | 5.3% | 3.3% | 4.3% | 7.7% |
| Return on equity | 26.4% | 11.4% | 10.5% | 6.0% | 8.3% | 13.6% |
| Return on assets | 14.4% | 7.7% | 7.9% | 5.0% | 6.8% | 11.1% |
| Free cash flow yield | -3.5% | -0.4% | 0.7% | 2.2% | 1.6% | 1.8% |
| Revenue growth | 44.9% | 21.4% | 20.6% | -1.2% | 16.4% | 32.8% |
| Earnings growth | 193.9% | 15.5% | 91.1% | -23.6% | -34.8% | 48.4% |
| Current ratio | 1.81x | 2.32x | 2.74x | 4.80x | 4.13x | 4.00x |
| Debt to equity | 0.64x | 0.34x | 0.16x | 0.03x | 0.10x | 0.07x |
| Equity ratio | 54.6% | 67.8% | 75.0% | 84.5% | 82.1% | 81.3% |
| Interest coverage | 12.43x | 6.60x | 11.00x | 9.26x | 10.12x | 14.71x |
| R&D as a share of sales | 0.0% | 0.0% | 0.2% | 0.2% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.1% | -0.4% | 0.5% | 0.3% | -0.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.0% | 17.5% | 11.1% |
| Operating income | 17.5% | 12.6% | 14.6% |
| Net income | 19.0% | 10.3% | 18.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.6% | 18.5% | 20.5% | 23.1% |
| Operating margin | 7.3% | 6.8% | 7.8% | 8.6% |
| Net margin | 5.1% | 4.6% | 5.3% | 5.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 20.4 | 28.6 | 40.4 | 14.8 | 12.2 |
| Price to sales | 1.0 | 1.5 | 1.4 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 8 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2022 | |
|---|---|---|---|---|
| Paid in the year | 4.50 | 3.50 | 1.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.