M 
0.33
-0.75%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$112,316
FY2016FY2025
Net income
−$10.4m
FY2016FY2025
Free cash flow
−$5.4m
FY2016FY2025
Shareholders' equity
$1.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $112,316 | $2.1m | $860,090 | $4.2m | $2.7m | $6.2m | $9.7m | $1.5m | $385,628 | $2.3m |
| Gross profit | $24,011 | $961,622 | $379,930 | $1.9m | $718,232 | $1.8m | $2.4m | $430,776 | −$298,376 | $665,023 |
| Operating income | −$9.5m | −$8.2m | −$5.9m | −$8.0m | −$12.4m | −$7.4m | −$13.5m | −$16.8m | −$5.2m | −$8.3m |
| Net income | −$10.4m | −$8.6m | −$6.5m | −$8.6m | −$35.8m | −$15.7m | −$44.1m | −$58.5m | −$10.2m | −$10.7m |
| Diluted earnings per share | -0.82 | -0.67 | -1.64 | -1.06 | -124.10 | -124.86 | -269.36 | -3.04 | -189.38 | -73.81 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $5.8m | $6.5m | $4.2m | $2.6m | $8.4m | $9.4m | $17.7m | $16.8m | $113,919 | $726,173 |
| Cash and short-term investments | — | — | $528,272 | $220,854 | $5.4m | $602,182 | $1.2m | $624,338 | $56,470 | $213,184 |
| Total liabilities | $4.6m | $3.2m | $2.0m | $2.6m | $5.5m | $6.5m | $6.8m | $2.4m | $5.1m | $13.3m |
| Debt | — | — | $168,717 | $150,000 | $3.1m | $3.4m | $2.9m | $150,000 | $3.2m | $10.8m |
| Shareholders' equity | $1.2m | $3.3m | $2.2m | −$10,830 | $2.9m | $2.9m | $10.9m | $14.4m | −$5.0m | −$12.5m |
| Shares outstanding | 13m | 13m | 4m | 8m | 0m | 0m | 0m | 19m | 0m | 0m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$5.4m | −$2.4m | −$4.4m | −$6.2m | −$6.1m | −$4.8m | −$8.3m | −$50.6m | −$3.7m | −$5.9m |
| Capital spending | −$1,987 | −$1.4m | −$2.2m | −$8,004 | −$6,472 | −$6,599 | −$5.1m | −$9.3m | −$8,629 | −$283,684 |
| Free cash flow | −$5.4m | −$3.9m | −$6.6m | −$6.2m | −$6.1m | −$4.8m | −$13.4m | −$59.9m | −$3.7m | −$6.2m |
| Dividends paid | — | — | — | — | — | — | — | −$11.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $177,697 | $18,440 | −$48,479 | $117,074 | $31,108 | $12,613 | $989,253 | $566,044 |
| Gross profit | $66,662 | $14,086 | −$75,845 | $87,773 | $30,938 | −$18,855 | $491,094 | $335,748 |
| Operating income | −$1.9m | −$2.0m | −$3.4m | −$2.0m | −$2.0m | −$2.1m | −$5.4m | −$979,091 |
| Net income | −$2.3m | −$2.5m | −$3.7m | −$2.2m | −$2.2m | −$2.3m | −$5.5m | −$1.1m |
| Diluted earnings per share | -0.18 | -0.20 | -0.29 | -0.17 | -0.17 | -0.18 | -0.43 | -0.09 |
| Cash from operations | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | −$1.0m | — | — |
| Total assets | $4.4m | $4.7m | $5.8m | $5.6m | $5.7m | $6.4m | $6.5m | $5.6m |
| Cash and short-term investments | — | — | — | — | — | — | — | $189,810 |
| Debt | — | — | — | — | — | — | — | $1.1m |
| Shareholders' equity | $625,737 | $134,901 | $1.2m | $1.9m | $2.5m | $3.2m | $3.3m | $2.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -70.0% | -55.1% | -26.7% |
| Operating income | 6.1% | 5.2% | -1.2% |
| Net income | 6.5% | -7.9% | -0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.8% | 44.8% | 35.9% | 30.4% |
| Operating margin | -805.7% | -437.4% | -319.4% | -326.5% |
| Net margin | -865.8% | -473.2% | -532.9% | -677.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.6 | -5.0 | -0.2 | -3.7 | -0.1 | -0.2 | -0.4 | -66.3 | -0.1 | -1.2 |
| Price to sales | 150.0 | 20.7 | 1.6 | 7.7 | 1.7 | 0.5 | 1.9 | — | 4.0 | 5.5 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -62% | 1953% | -96% | -76% | -22% | -82% | -40% | 650% | 0% | 67% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 15-to-1 reverse split · 7 Aug 2023
- 400-to-1 reverse split · 9 Sept 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.