M 
0.71
-0.84%
Close of 6 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 321.1m
FY2017FY2024
Net income
−SEK 958,000
FY2017FY2024
Free cash flow
SEK 28.7m
FY2017FY2024
Shareholders' equity
SEK 326.4m
FY2017FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 321.1m | SEK 273.2m | SEK 289.8m | SEK 209.7m | SEK 120.1m | SEK 30.8m | SEK 22.5m | SEK 587,000 |
| Operating income | SEK 38.2m | SEK 64.1m | SEK 27.3m | SEK 29.0m | SEK 18.4m | SEK 12.9m | SEK 10.7m | −SEK 386,800 |
| Net income | −SEK 958,000 | SEK 7.7m | SEK 21.9m | SEK 19.8m | SEK 12.5m | SEK 8.0m | SEK 6.5m | −SEK 538,900 |
| Diluted earnings per share | -0.04 | 0.34 | 0.98 | 0.88 | 0.56 | 0.48 | 0.42 | -0.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 705.8m | SEK 796.2m | SEK 398.1m | SEK 346.2m | SEK 318.6m | SEK 130.6m | SEK 116.6m | SEK 89.1m |
| Cash and short-term investments | SEK 34.9m | SEK 49.2m | SEK 48.3m | SEK 36.6m | SEK 96.1m | SEK 30.8m | SEK 10.3m | SEK 3.9m |
| Total liabilities | SEK 379.4m | SEK 488.0m | SEK 89.3m | SEK 98.2m | SEK 86.4m | SEK 24.9m | SEK 32.2m | SEK 70.6m |
| Debt | SEK 240.6m | SEK 247.5m | SEK 16.3m | SEK 21.7m | SEK 23.3m | SEK 10.0m | SEK 16.6m | — |
| Shareholders' equity | SEK 326.4m | SEK 308.2m | SEK 308.8m | SEK 248.0m | SEK 232.3m | SEK 105.7m | SEK 84.4m | SEK 18.5m |
| Shares outstanding | 23m | 23m | 22m | 22m | 22m | 17m | 16m | 16m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 40.3m | −SEK 7.0m | SEK 23.0m | SEK 24.9m | SEK 2.3m | SEK 8.0m | SEK 8.9m | SEK 20.9m |
| Capital spending | −SEK 11.6m | −SEK 7.6m | −SEK 16.8m | −SEK 66.3m | −SEK 13.3m | −SEK 2.9m | −SEK 2.5m | — |
| Free cash flow | SEK 28.7m | −SEK 14.6m | SEK 6.2m | −SEK 41.4m | −SEK 11.0m | SEK 5.1m | SEK 6.4m | SEK 20.9m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 58.8m | SEK 65.1m | SEK 64.1m | SEK 92.9m | SEK 80.1m | SEK 81.7m | SEK 66.4m | SEK 82.1m |
| Operating income | SEK 2.5m | SEK 5.3m | SEK 1.5m | SEK 14.7m | SEK 9.7m | SEK 9.7m | SEK 4.2m | SEK 34.0m |
| Net income | −SEK 7.3m | −SEK 899,000 | −SEK 8.3m | SEK 2.2m | SEK 1.1m | SEK 1.3m | −SEK 5.5m | SEK 19.0m |
| Diluted earnings per share | -0.32 | -0.04 | -0.37 | 0.10 | 0.05 | 0.06 | -0.24 | 0.84 |
| Total assets | SEK 649.4m | SEK 645.8m | SEK 647.9m | SEK 705.8m | SEK 809.1m | SEK 825.0m | SEK 844.0m | SEK 817.2m |
| Cash and short-term investments | SEK 36.3m | SEK 17.7m | SEK 19.7m | SEK 34.9m | SEK 23.4m | SEK 36.0m | SEK 57.7m | SEK 49.2m |
| Debt | SEK 225.5m | SEK 228.0m | SEK 220.2m | SEK 240.6m | SEK 276.4m | SEK 277.0m | SEK 280.2m | SEK 268.6m |
| Shareholders' equity | SEK 291.7m | SEK 300.8m | SEK 305.4m | SEK 326.4m | SEK 305.4m | SEK 315.9m | SEK 315.8m | SEK 308.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 59.8% | — |
| Operating income | 9.6% | 24.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.2% | 14.5% | 15.3% | — |
| Net margin | 1.1% | 4.4% | 5.5% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Price to earnings | -73.7 | 14.7 | 9.1 | 16.5 | 14.6 | 10.0 |
| Price to sales | 0.2 | 0.4 | 0.7 | 1.6 | 1.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-for-1 split · 5 Aug 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.