M 
2.25
+3.69%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3.6m
FY2015FY2024
Net income
−$8.0m
FY2015FY2024
Free cash flow
−$3.2m
FY2015FY2024
Shareholders' equity
$4.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.6m | $2.7m | $3.4m | $4.4m | $3.0m | $4.2m | $3.1m | $1.8m | $2.7m | $1.7m |
| Gross profit | $2.3m | $1.8m | $2.6m | $3.2m | $2.3m | $3.2m | $2.3m | $1.4m | $2.2m | $1.4m |
| Research and development | $2.0m | $1.9m | $2.4m | $2.3m | $2.3m | $3.3m | $2.7m | $2.0m | $1.6m | $2.3m |
| Operating income | −$3.8m | −$4.5m | −$5.2m | −$2.5m | −$2.6m | −$3.8m | −$3.3m | −$5.7m | −$390,000 | −$1.1m |
| Net income | −$8.0m | −$4.6m | −$340,000 | −$2.7m | −$2.8m | −$3.6m | −$3.2m | −$6.1m | −$440,000 | −$1.1m |
| Diluted earnings per share | -0.00 | -0.00 | — | -0.01 | -0.01 | -0.01 | -0.01 | -0.04 | — | -0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $10.8m | $10.9m | $21.2m | $6.0m | $4.6m | $7.6m | $5.9m | $8.8m | $4.7m | $2.3m |
| Cash and short-term investments | $8.6m | $8.4m | $18.9m | $4.0m | $2.5m | $4.7m | $5.0m | $8.1m | $4.1m | $1.9m |
| Total liabilities | $6.8m | $3.2m | $3.4m | $2.6m | $2.5m | $3.2m | $1.6m | $1.5m | $4.8m | $1.4m |
| Debt | $5.4m | $1.5m | $430,000 | $640,000 | $820,000 | $950,000 | — | — | $3.3m | — |
| Shareholders' equity | $4.0m | $7.7m | $17.9m | $3.3m | $2.0m | $4.5m | $4.3m | $7.3m | −$90,000 | $870,000 |
| Shares outstanding | 1,671m | 1,328m | 664m | 298m | 258m | 245m | 217m | 148m | 217m | 217m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$3.2m | −$4.2m | −$4.5m | −$1.8m | −$2.1m | −$3.6m | −$3.0m | −$3.9m | −$730,000 | −$720,000 |
| Capital spending | −$26,900 | −$12,800 | −$30,000 | −$30,000 | — | −$180,000 | −$10,000 | −$20,000 | −$10,000 | −$20,000 |
| Free cash flow | −$3.2m | −$4.2m | −$4.5m | −$1.8m | −$2.1m | −$3.8m | −$3.0m | −$3.9m | −$740,000 | −$740,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.7m | $1.7m | $2.0m | $1.9m | $1.2m | $1.7m | $1.7m | $1.9m |
| Gross profit | $1.0m | $1.1m | $1.2m | $1.2m | $870,000 | $1.3m | $1.3m | $1.4m |
| Operating income | −$2.4m | −$1.8m | −$1.9m | −$2.1m | −$3.6m | −$3.3m | −$1.9m | −$1.7m |
| Net income | −$68,800 | −$6.4m | −$1.7m | −$3.1m | −$2.1m | $1.6m | −$1.9m | −$2.1m |
| Diluted earnings per share | — | -0.00 | -0.00 | -0.00 | — | — | -0.01 | -0.01 |
| Cash from operations | −$1.0m | −$2.0m | −$1.0m | −$1.0m | −$2.0m | −$3.0m | −$1.0m | −$1.0m |
| Total assets | $9.2m | $10.8m | $11.3m | $10.9m | $18.3m | $21.2m | $4.7m | $6.0m |
| Cash and short-term investments | $6.8m | $8.6m | $9.7m | $8.4m | $15.9m | $18.9m | $2.3m | $4.0m |
| Debt | $2.9m | $5.2m | $115,500 | $1.3m | $110,000 | $100,000 | $190,000 | $340,000 |
| Shareholders' equity | $4.8m | $4.0m | $8.2m | $7.7m | $14.9m | $17.9m | $1.6m | $3.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.9% | -2.8% | 12.6% |
| Operating income | 15.3% | 0.1% | 9.5% |
| Net income | 43.7% | 17.1% | 20.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.4% | 69.6% | 71.8% | 74.1% |
| Operating margin | -130.9% | -113.0% | -104.4% | -108.1% |
| Net margin | -198.9% | -110.7% | -103.2% | -107.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Price to earnings | -794.7 | -564.3 | -1894.8 |
| Price to sales | — | — | 188.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Return | 79% | 95% | 72% | -68% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1-to-1 reverse split · 8 Dec 2025
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.