72
+1.41%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 7.65trn
FY2016FY2025
Net income
IDR 1.32trn
FY2016FY2025
Free cash flow
IDR 280.12bn
FY2016FY2025
Shareholders' equity
IDR 21.84trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 7.65trn | IDR 7.95trn | IDR 7.78trn | IDR 9.07trn | IDR 9.62trn | IDR 7.96trn | IDR 8.35trn | IDR 7.44trn | IDR 7.05trn | IDR 6.73trn |
| Gross profit | IDR 3.00trn | IDR 3.66trn | IDR 3.18trn | IDR 5.07trn | IDR 5.63trn | IDR 4.91trn | IDR 5.32trn | IDR 4.62trn | IDR 4.38trn | IDR 3.86trn |
| Operating income | IDR 1.84trn | IDR 1.61trn | IDR 1.50trn | IDR 2.90trn | IDR 3.45trn | IDR 2.73trn | IDR 3.35trn | IDR 2.74trn | IDR 2.67trn | IDR 2.33trn |
| Net income | IDR 1.32trn | IDR 1.07trn | IDR 1.03trn | IDR 2.06trn | IDR 2.43trn | IDR 1.75trn | IDR 2.23trn | IDR 1.53trn | IDR 1.45trn | IDR 1.37trn |
| Diluted earnings per share | 99.91 | 81.14 | 78.08 | 155.47 | 194.66 | 139.98 | 180.09 | 122.61 | 111.50 | 101.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 24.89trn | IDR 24.64trn | IDR 22.77trn | IDR 22.42trn | IDR 20.87trn | IDR 18.92trn | IDR 17.84trn | IDR 16.34trn | IDR 15.06trn | IDR 14.24trn |
| Cash and short-term investments | IDR 1.33trn | IDR 1.56trn | IDR 1.64trn | IDR 1.46trn | IDR 1.47trn | IDR 1.13trn | IDR 818.79bn | IDR 908.83bn | IDR 696.45bn | IDR 977.28bn |
| Total liabilities | IDR 1.87trn | IDR 2.06trn | IDR 1.84trn | IDR 2.51trn | IDR 3.12trn | IDR 4.46trn | IDR 5.31trn | IDR 5.70trn | IDR 5.26trn | IDR 4.75trn |
| Debt | IDR 1.44trn | IDR 1.71trn | IDR 1.49trn | IDR 1.37trn | IDR 2.71trn | IDR 4.00trn | IDR 4.53trn | IDR 4.63trn | IDR 3.82trn | IDR 3.79trn |
| Shareholders' equity | IDR 21.84trn | IDR 21.52trn | IDR 20.07trn | IDR 19.11trn | IDR 17.25trn | IDR 14.16trn | IDR 11.63trn | IDR 9.87trn | IDR 9.02trn | IDR 8.82trn |
| Shares outstanding | 13,227m | 13,227m | 13,227m | 13,227m | 12,484m | 12,484m | 12,401m | 12,490m | 13,034m | 13,466m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 963.92bn | IDR 1.04trn | IDR 1.15trn | IDR 2.49trn | IDR 2.81trn | IDR 1.41trn | IDR 1.75trn | IDR 2.04trn | IDR 2.22trn | IDR 2.02trn |
| Capital spending | −IDR 683.80bn | −IDR 1.34trn | −IDR 1.11trn | −IDR 1.17trn | −IDR 748.88bn | −IDR 1.36trn | −IDR 626.27bn | −IDR 673.60bn | −IDR 572.66bn | −IDR 833.76bn |
| Free cash flow | IDR 280.12bn | −IDR 295.61bn | IDR 43.10bn | IDR 1.31trn | IDR 2.06trn | IDR 52.10bn | IDR 1.12trn | IDR 1.36trn | IDR 1.65trn | IDR 1.19trn |
| Dividends paid | — | — | −IDR 70.96bn | — | −IDR 120.40bn | −IDR 120.40bn | −IDR 214.14bn | −IDR 209.24bn | −IDR 592.05bn | −IDR 587.05bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.64trn | IDR 1.88trn | IDR 1.74trn | IDR 1.78trn | IDR 1.75trn | IDR 2.38trn | IDR 1.99trn | IDR 1.62trn |
| Gross profit | IDR 556.67bn | IDR 827.54bn | IDR 644.48bn | IDR 628.96bn | IDR 749.32bn | IDR 1.19trn | IDR 801.37bn | IDR 614.93bn |
| Operating income | IDR 117.70bn | IDR 376.30bn | IDR 304.25bn | IDR 213.57bn | IDR 273.40bn | IDR 633.29bn | IDR 261.74bn | IDR 194.23bn |
| Net income | IDR 48.66bn | IDR 391.13bn | IDR 567.79bn | IDR 118.16bn | IDR 191.63bn | IDR 443.89bn | IDR 155.36bn | IDR 109.39bn |
| Diluted earnings per share | 3.68 | 29.57 | 42.93 | 8.93 | 14.49 | 33.56 | 11.75 | 8.27 |
| Cash from operations | IDR 62.74bn | IDR 312.17bn | IDR 523.35bn | −IDR 59.52bn | IDR 186.54bn | IDR 293.66bn | IDR 109.02bn | IDR 371.06bn |
| Capital spending | −IDR 198.30bn | −IDR 87.45bn | −IDR 576.11bn | −IDR 37.37bn | −IDR 93.44bn | −IDR 269.92bn | −IDR 204.77bn | −IDR 440.33bn |
| Free cash flow | −IDR 135.56bn | IDR 224.72bn | −IDR 52.77bn | −IDR 96.89bn | IDR 93.10bn | IDR 23.74bn | −IDR 95.75bn | −IDR 69.27bn |
| Total assets | IDR 25.25trn | IDR 25.40trn | IDR 24.89trn | IDR 25.26trn | IDR 25.13trn | IDR 25.00trn | IDR 24.64trn | IDR 24.67trn |
| Cash and short-term investments | IDR 1.03trn | IDR 1.28trn | IDR 1.33trn | IDR 1.39trn | IDR 1.44trn | IDR 1.45trn | IDR 1.56trn | IDR 1.65trn |
| Debt | IDR 1.21trn | IDR 1.32trn | IDR 1.46trn | IDR 1.46trn | IDR 1.46trn | IDR 1.57trn | IDR 1.71trn | IDR 1.85trn |
| Shareholders' equity | IDR 22.23trn | IDR 22.21trn | IDR 21.84trn | IDR 22.27trn | IDR 22.15trn | IDR 21.96trn | IDR 21.52trn | IDR 21.28trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 39.2% | 46.0% | 40.8% | 55.9% | 58.5% | 61.7% |
| Operating margin | 24.1% | 20.2% | 19.3% | 32.0% | 35.9% | 34.4% |
| Net margin | 17.3% | 13.5% | 13.3% | 22.7% | 25.3% | 22.0% |
| Return on equity | 6.1% | 5.0% | 5.1% | 10.8% | 14.1% | 12.3% |
| Return on assets | 5.3% | 4.4% | 4.5% | 9.2% | 11.6% | 9.2% |
| Free cash flow yield | 62.3% | 90.1% | 85.4% | 138.5% | 142.5% | 110.7% |
| Revenue growth | -3.8% | 2.2% | -14.1% | -5.8% | 20.9% | -4.8% |
| Earnings growth | 23.1% | 3.9% | -49.8% | -15.4% | 39.1% | -21.8% |
| Current ratio | 8.41x | 7.99x | 8.03x | 4.72x | 4.08x | 3.85x |
| Debt to equity | 0.07x | 0.08x | 0.07x | 0.11x | 0.16x | 0.28x |
| Equity ratio | 87.8% | 87.3% | 88.1% | 85.2% | 82.7% | 74.8% |
| Interest coverage | 6.00x | 4.92x | 7.79x | 21.68x | 13.17x | 6.47x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -6.0% | 0.0% | -0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.5% | -0.8% | 1.7% |
| Operating income | -14.0% | -7.6% | -1.7% |
| Net income | -13.7% | -5.4% | 1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 42.7% | 45.9% | 50.8% | 54.8% |
| Operating margin | 22.1% | 24.2% | 28.1% | 31.7% |
| Net margin | 15.3% | 16.9% | 19.3% | 20.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.6 | 3.4 | 4.9 | 4.8 | 4.6 | 8.1 | 9.1 | 5.6 | 11.5 | 17.3 |
| Price to sales | 0.5 | 0.5 | 0.7 | 1.1 | 1.2 | 1.8 | 2.4 | 1.2 | 2.4 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Jul 2023.
| FY2023 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 8.00 | 15.00 | 15.00 | 0.42 | 0.42 | 0.63 | 0.35 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.