M
53.99
+1.24%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹26.9m
FY2016FY2025
Net income
₹866.3m
FY2016FY2025
Free cash flow
−₹3.63bn
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹26.9m | ₹53.4m | ₹35.28bn | ₹117.96bn | ₹300.01bn | ₹263.05bn | ₹294.40bn | ₹164.51bn | ₹118.27bn | ₹126.08bn |
| Operating income | −₹1.84bn | −₹1.21bn | ₹13.05bn | ₹2.86bn | −₹9.41bn | −₹1.14bn | ₹1.77bn | ₹159.3m | ₹578.1m | −₹186.5m |
| Net income | ₹866.3m | ₹1.92bn | ₹15.62bn | −₹2.62bn | −₹7.89bn | −₹2.88bn | ₹1.09bn | ₹375.2m | −₹297.6m | −₹966.8m |
| Diluted earnings per share | 0.58 | 1.05 | 10.38 | -1.75 | -5.23 | -1.93 | 0.76 | 0.25 | -0.20 | -0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | ₹47.83bn | ₹54.74bn | ₹64.23bn | ₹43.80bn | ₹51.72bn | ₹58.48bn | ₹36.59bn |
| Cash and short-term investments | — | — | — | ₹1.53bn | ₹1.65bn | ₹2.41bn | ₹1.33bn | ₹667.1m | ₹5.78bn | ₹4.77bn |
| Total liabilities | — | — | — | ₹49.31bn | ₹53.74bn | ₹55.27bn | ₹31.11bn | ₹39.70bn | ₹46.47bn | ₹23.90bn |
| Debt | — | — | — | ₹26.26bn | ₹24.21bn | ₹38.56bn | ₹9.61bn | ₹5.19bn | ₹4.40bn | ₹2.73bn |
| Shareholders' equity | — | — | — | −₹1.48bn | ₹997.4m | ₹8.97bn | ₹12.69bn | ₹12.03bn | ₹12.01bn | ₹12.68bn |
| Shares outstanding | 1,493m | 1,830m | 1,506m | 1,501m | 1,508m | 1,492m | 1,428m | 1,497m | 1,500m | 1,500m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹3.63bn | −₹3.53bn | ₹7.54bn | −₹3.3m | ₹17.04bn | −₹25.88bn | −₹3.67bn | −₹4.55bn | ₹2.73bn | −₹535.0m |
| Capital spending | −₹2.3m | −₹3.8m | −₹2.5m | −₹13.9m | −₹4.2m | −₹64.1m | −₹26.3m | −₹7.8m | −₹25.1m | −₹71.9m |
| Free cash flow | −₹3.63bn | −₹3.53bn | ₹7.54bn | −₹17.2m | ₹17.03bn | −₹25.95bn | −₹3.69bn | −₹4.56bn | ₹2.70bn | −₹606.9m |
| Dividends paid | — | — | — | — | — | −₹542.5m | −₹361.7m | −₹361.1m | −₹361.1m | −₹300.9m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.4m | ₹11.0m | ₹13.6m | ₹2.3m | ₹2.5m | ₹15.6m | ₹6.5m | ₹6.4m |
| Operating income | −₹243.3m | ₹3.55bn | −₹241.0m | −₹267.2m | −₹315.1m | −₹35.0m | −₹516.3m | −₹341.4m |
| Net income | ₹462.7m | ₹1.71bn | ₹442.6m | ₹22.3m | ₹36.6m | ₹480.5m | ₹326.9m | ₹697.8m |
| Diluted earnings per share | 0.31 | 1.14 | 0.30 | 0.01 | 0.02 | 0.26 | 0.22 | 0.46 |
| Cash from operations | — | −₹1.45bn | — | −₹3.63bn | — | −₹2.60bn | — | −₹3.53bn |
| Capital spending | — | — | — | −₹2.0m | — | — | — | −₹3.0m |
| Free cash flow | — | — | — | −₹3.63bn | — | — | — | −₹3.53bn |
| Total assets | — | ₹37.79bn | — | ₹34.78bn | — | ₹37.73bn | — | ₹33.84bn |
| Cash and short-term investments | — | ₹18.84bn | — | ₹14.31bn | — | ₹14.70bn | — | ₹13.64bn |
| Debt | — | ₹345.2m | — | ₹24.2m | — | ₹1.56bn | — | — |
| Shareholders' equity | — | ₹19.23bn | — | ₹17.02bn | — | ₹17.20bn | — | ₹15.84bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -93.9% | -84.1% | -59.7% |
| Operating income | — | 10.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3806.6% | 8.4% | 0.3% | 0.3% |
| Net margin | 3472.1% | 10.3% | 0.7% | 0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 115.8 | 69.1 | 5.8 | -21.8 | -8.5 | -13.7 | 24.7 | 122.9 | -246.8 | -54.5 |
| Price to sales | — | — | 2.5 | 0.5 | 0.2 | 0.1 | 0.1 | 0.3 | 0.6 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2019.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.20 | 0.20 | 0.20 | 0.167 | 0.10 | 0.067 | 0.167 |
- 3-for-2 split · 3 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.