M 
0.00
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$123,744
FY2017FY2026
Net income
−A$2.7m
FY2017FY2026
Free cash flow
−A$202,000
FY2017FY2026
Shareholders' equity
A$9.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$123,744 | A$90,012 | A$5,933 | A$2,770 | — | A$31,100 | A$2,455 | A$107,130 | A$86,160 | A$61,060 |
| Operating income | −A$443,057 | −A$613,428 | −A$231,467 | −A$330,820 | −A$651,316 | −A$881,683 | −A$731,598 | −A$1.3m | −A$20.1m | −A$1.1m |
| Net income | −A$2.7m | A$207,490 | −A$492,526 | −A$480,442 | −A$1.2m | −A$1.0m | −A$2.6m | −A$1.3m | −A$9.8m | −A$900,893 |
| Diluted earnings per share | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.03 | -0.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$9.4m | A$11.7m | A$8.2m | A$18.8m | A$20.6m | A$9.0m | A$9.1m | A$11.7m | A$12.8m | A$30.3m |
| Cash and short-term investments | A$1.4m | A$2.0m | A$221,359 | A$1.6m | A$2.4m | A$130,517 | A$438,110 | A$350,634 | A$978,497 | A$600,601 |
| Total liabilities | A$467,364 | A$554,380 | A$1.1m | A$8.5m | A$9.8m | A$1.7m | A$757,623 | A$2.0m | A$2.2m | A$1.9m |
| Debt | — | — | A$498,839 | A$7.2m | A$8.3m | A$5.0m | A$4.7m | A$791,978 | A$813,422 | A$813,422 |
| Shareholders' equity | A$9.0m | A$11.2m | A$7.1m | A$10.4m | A$10.8m | A$7.3m | A$8.3m | A$7.7m | A$8.5m | A$15.9m |
| Shares outstanding | 1,872m | 1,872m | 1,012m | 1,009m | 809m | 809m | 684m | 646m | 348m | 310m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$201,997 | −A$794,536 | −A$159,450 | −A$166,906 | −A$219,274 | −A$350,585 | −A$651,428 | −A$1.0m | −A$1.1m | −A$893,590 |
| Capital spending | −A$3 | −A$4 | — | −A$2.2m | −A$3.3m | −A$5 | −A$49,940 | −A$3,647 | −A$841 | −A$406 |
| Free cash flow | −A$202,000 | −A$794,540 | −A$159,450 | −A$2.3m | −A$3.6m | −A$350,590 | −A$701,368 | −A$1.0m | −A$1.1m | −A$893,996 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$62,066 | A$61,678 | A$62,418 | A$27,594 | A$3,280 | A$2,660 | — | — |
| Operating income | −A$195,323 | −A$247,734 | −A$235,424 | −A$378,004 | −A$90,010 | −A$145,850 | −A$160,320 | −A$182,310 |
| Net income | −A$2.2m | −A$431,971 | A$593,000 | −A$385,510 | −A$343,618 | −A$148,908 | −A$371,223 | −A$187,280 |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Total assets | A$9.4m | A$11.3m | A$11.7m | A$11.0m | A$8.2m | A$8.4m | A$18.8m | A$8.5m |
| Cash and short-term investments | A$1.4m | A$1.2m | A$2.0m | A$3.0m | A$221,359 | A$113,760 | A$1.6m | A$21,860 |
| Debt | — | — | — | — | A$498,839 | A$492,928 | A$7.2m | A$481,972 |
| Shareholders' equity | A$9.0m | A$10.8m | A$11.2m | A$10.5m | A$7.1m | A$7.3m | A$10.4m | A$6.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 254.8% | 31.8% | 17.8% |
| Operating income | 10.2% | -12.9% | -10.6% |
| Net income | 76.8% | 20.8% | 9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -494.2% | -727.7% | — | — |
| Net margin | -1144.9% | -1537.5% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.7 | 18.0 | -1.4 | -1.1 | -0.4 | -0.4 | -0.1 | -0.3 | -0.1 | -0.9 |
| Price to sales | 15.1 | 41.6 | 117.0 | 199.8 | — | 14.3 | 152.9 | 4.1 | 5.4 | 13.0 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.