M 
440.35
+3.04%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹8.24bn
FY2017FY2026
Net income
₹310.1m
FY2017FY2026
Free cash flow
₹41.4m
FY2017FY2026
Shareholders' equity
₹3.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.24bn | ₹6.92bn | ₹5.78bn | ₹5.38bn | ₹4.48bn | ₹2.31bn | ₹2.42bn | ₹2.61bn | ₹2.43bn | ₹2.02bn |
| Gross profit | ₹1.68bn | ₹1.03bn | ₹503.1m | ₹811.9m | ₹824.0m | ₹541.0m | ₹560.4m | ₹660.9m | ₹585.1m | ₹570.5m |
| Operating income | ₹535.9m | ₹541.2m | ₹396.0m | ₹295.0m | ₹400.4m | ₹237.4m | ₹251.7m | ₹284.3m | ₹276.3m | ₹201.3m |
| Net income | ₹310.1m | ₹388.8m | ₹316.4m | ₹213.2m | ₹289.9m | ₹174.5m | ₹185.7m | ₹226.1m | ₹190.4m | ₹165.6m |
| Diluted earnings per share | 12.21 | 15.30 | 12.45 | 8.39 | 11.41 | 6.88 | 7.30 | 8.92 | 7.37 | 8.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹6.25bn | ₹5.49bn | ₹4.35bn | ₹3.58bn | ₹3.35bn | ₹2.72bn | ₹2.34bn | ₹2.28bn | ₹1.63bn | ₹1.13bn |
| Cash and short-term investments | ₹113.1m | ₹109.8m | ₹3.7m | ₹20.4m | ₹2.3m | ₹50.6m | ₹157.7m | ₹478.7m | ₹326.3m | ₹17.2m |
| Total liabilities | ₹2.78bn | ₹2.26bn | ₹1.46bn | ₹1.01bn | ₹971.7m | ₹627.0m | ₹432.0m | ₹488.3m | ₹613.3m | ₹618.3m |
| Debt | ₹1.85bn | ₹1.56bn | ₹932.2m | ₹575.6m | ₹521.5m | ₹295.1m | ₹166.2m | ₹234.5m | ₹375.4m | ₹427.2m |
| Shareholders' equity | ₹3.47bn | ₹3.23bn | ₹2.89bn | ₹2.57bn | ₹2.38bn | ₹2.09bn | ₹1.91bn | ₹1.79bn | ₹1.02bn | ₹509.9m |
| Shares outstanding | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 26m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹532.9m | ₹567.9m | ₹427.5m | ₹328.3m | ₹189.6m | ₹358.7m | ₹180.8m | ₹75.8m | ₹156.6m | ₹108.7m |
| Capital spending | −₹491.5m | −₹520.2m | −₹436.4m | −₹305.0m | −₹499.2m | −₹379.1m | −₹487.8m | −₹333.4m | −₹33.3m | −₹10.6m |
| Free cash flow | ₹41.4m | ₹47.6m | −₹8.9m | ₹23.4m | −₹309.6m | −₹20.5m | −₹307.0m | −₹257.6m | ₹123.2m | ₹98.2m |
| Dividends paid | −₹50.8m | −₹38.1m | −₹25.5m | −₹25.4m | −₹25.5m | −₹25.5m | −₹25.5m | −₹25.5m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.33bn | ₹2.50bn | ₹2.03bn | ₹1.88bn | ₹1.83bn | ₹2.23bn | ₹1.68bn | ₹1.45bn |
| Gross profit | ₹325.9m | ₹506.8m | ₹289.6m | ₹238.2m | ₹347.3m | ₹293.3m | ₹390.9m | ₹340.8m |
| Operating income | ₹177.3m | ₹187.5m | ₹147.9m | ₹105.9m | ₹234.4m | ₹158.7m | ₹140.9m | ₹107.5m |
| Net income | ₹137.0m | ₹179.9m | ₹114.2m | ₹70.1m | −₹54.1m | ₹108.6m | ₹108.5m | ₹58.3m |
| Diluted earnings per share | 5.39 | 7.08 | 4.50 | 2.76 | -2.13 | 4.28 | 4.27 | 2.29 |
| Cash from operations | — | — | — | ₹254.0m | — | ₹567.0m | — | ₹316.0m |
| Capital spending | — | — | — | −₹253.0m | — | −₹520.0m | — | −₹398.0m |
| Free cash flow | — | — | — | ₹1.0m | — | ₹47.0m | — | −₹82.0m |
| Total assets | — | ₹6.25bn | — | ₹5.62bn | — | ₹5.49bn | — | ₹4.76bn |
| Cash and short-term investments | — | ₹113.1m | ₹8.8m | ₹8.8m | ₹109.8m | ₹109.8m | ₹4.2m | ₹4.2m |
| Debt | — | ₹1.85bn | — | ₹1.73bn | — | ₹1.56bn | — | ₹1.22bn |
| Shareholders' equity | — | ₹3.47bn | ₹3.21bn | ₹3.21bn | ₹3.23bn | ₹3.23bn | ₹3.05bn | ₹3.05bn |
Financial ratios
Data as of 12 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.4% | 14.9% | 8.7% | 15.1% | 18.4% | 23.4% | — |
| Operating margin | 6.5% | 8.0% | 6.8% | 5.4% | 8.1% | 9.6% | — |
| Net margin | 3.8% | 5.6% | 5.5% | 4.0% | 6.5% | 7.6% | — |
| Return on equity | 8.9% | 12.0% | 10.9% | 8.3% | 12.2% | 8.3% | — |
| Return on assets | 5.0% | 7.1% | 7.3% | 6.0% | 8.6% | 6.4% | — |
| Free cash flow yield | 8.2% | 8.7% | 6.9% | 5.0% | 5.5% | 5.9% | — |
| Revenue growth | 19.1% | 19.6% | 7.5% | 20.0% | 94.2% | -4.6% | — |
| Earnings growth | -20.2% | 22.9% | 48.4% | -26.4% | 66.1% | -6.1% | — |
| Current ratio | 1.26x | 1.39x | 1.48x | 1.70x | 1.71x | 1.84x | — |
| Debt to equity | 0.53x | 0.48x | 0.32x | 0.22x | 0.22x | 0.14x | — |
| Equity ratio | 55.4% | 58.9% | 66.4% | 71.8% | 71.0% | 76.9% | — |
| Interest coverage | 4.00x | 5.41x | 5.79x | 6.50x | 10.03x | 12.99x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.2% | 0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.3% | 29.0% | 16.4% |
| Operating income | 22.0% | 17.7% | 11.5% |
| Net income | 13.3% | 12.2% | 13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.9% | 15.3% | 16.3% | 18.7% |
| Operating margin | 7.1% | 6.7% | 7.3% | 8.1% |
| Net margin | 4.6% | 4.7% | 5.1% | 5.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 36.0 | 16.5 | 27.1 | 24.8 | 11.1 | 21.6 | 11.1 | 13.4 | 17.8 |
| Price to sales | 1.4 | 0.9 | 1.5 | 1.0 | 0.7 | 1.6 | 0.9 | 1.2 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 1 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 2.00 | 1.50 | 1.00 | 1.00 | 1.00 |
- 3-for-2 split · 30 Dec 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.