220
+2.80%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 358.76bn
FY2016FY2025
Net income
IDR 63.21bn
FY2016FY2025
Free cash flow
IDR 115.08bn
FY2016FY2025
Shareholders' equity
IDR 4.66trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 358.76bn | IDR 343.32bn | IDR 348.35bn | IDR 334.52bn | IDR 316.57bn | IDR 336.78bn | IDR 333.99bn | IDR 299.23bn | IDR 208.79bn | IDR 175.32bn |
| Gross profit | IDR 330.36bn | IDR 337.66bn | IDR 337.00bn | IDR 331.19bn | IDR 313.35bn | IDR 309.39bn | IDR 305.42bn | IDR 273.84bn | IDR 188.65bn | IDR 156.88bn |
| Operating income | IDR 227.21bn | IDR 365.33bn | IDR 202.97bn | IDR 261.54bn | IDR 409.76bn | IDR 5.66bn | IDR 324.81bn | IDR 328.75bn | IDR 345.31bn | IDR 445.98bn |
| Net income | IDR 63.21bn | IDR 241.84bn | IDR 92.32bn | IDR 194.55bn | IDR 366.26bn | −IDR 89.08bn | IDR 273.82bn | IDR 220.47bn | IDR 252.26bn | IDR 342.17bn |
| Diluted earnings per share | 9.18 | 35.10 | 13.40 | 28.24 | 53.17 | -12.93 | 39.75 | 32.00 | 36.62 | 59.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 6.62trn | IDR 6.50trn | IDR 6.71trn | IDR 7.64trn | IDR 7.11trn | IDR 6.73trn | IDR 6.76trn | IDR 6.09trn | IDR 5.36trn | IDR 3.97trn |
| Cash and short-term investments | IDR 178.00bn | IDR 98.34bn | IDR 558.21bn | IDR 1.44trn | IDR 770.33bn | IDR 1.25trn | IDR 129.32bn | IDR 152.17bn | IDR 201.52bn | IDR 104.68bn |
| Total liabilities | IDR 1.83trn | IDR 1.70trn | IDR 2.16trn | IDR 1.45trn | IDR 949.95bn | IDR 963.47bn | IDR 1.13trn | IDR 783.10bn | IDR 693.48bn | IDR 681.51bn |
| Debt | IDR 1.64trn | IDR 1.56trn | IDR 1.41trn | IDR 1.18trn | IDR 791.28bn | IDR 673.74bn | IDR 795.09bn | IDR 580.02bn | IDR 526.19bn | IDR 519.81bn |
| Shareholders' equity | IDR 4.66trn | IDR 4.67trn | IDR 4.42trn | IDR 4.27trn | IDR 4.17trn | IDR 3.97trn | IDR 4.12trn | IDR 4.01trn | IDR 3.79trn | IDR 2.89trn |
| Shares outstanding | 6,889m | 6,889m | 6,889m | 6,889m | 6,889m | 6,889m | 6,889m | 6,889m | 6,889m | 5,726m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 115.47bn | IDR 30.00bn | IDR 209.14bn | IDR 196.03bn | IDR 149.77bn | IDR 7.23bn | IDR 139.17bn | IDR 2.32bn | IDR 2.11bn | IDR 1.59bn |
| Capital spending | −IDR 393.6m | −IDR 1.52bn | −IDR 2.80bn | −IDR 4.15bn | −IDR 304.3m | −IDR 5.72bn | −IDR 25.57bn | −IDR 3.96bn | −IDR 1.97bn | −IDR 61.46bn |
| Free cash flow | IDR 115.08bn | IDR 28.47bn | IDR 206.33bn | IDR 191.88bn | IDR 149.46bn | IDR 1.51bn | IDR 113.60bn | −IDR 1.64bn | IDR 141.7m | −IDR 59.87bn |
| Dividends paid | −IDR 79.98bn | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 98.33bn | IDR 93.81bn | IDR 90.88bn | IDR 90.99bn | IDR 88.89bn | IDR 86.25bn | IDR 86.21bn | IDR 81.04bn |
| Gross profit | IDR 90.50bn | IDR 86.50bn | IDR 71.28bn | IDR 83.95bn | IDR 88.89bn | IDR 86.25bn | IDR 80.13bn | IDR 94.67bn |
| Operating income | IDR 59.19bn | IDR 57.55bn | IDR 31.71bn | IDR 22.08bn | IDR 59.13bn | IDR 59.52bn | IDR 71.77bn | IDR 32.30bn |
| Net income | IDR 32.76bn | IDR 43.65bn | IDR 12.81bn | IDR 15.20bn | IDR 14.53bn | IDR 20.67bn | IDR 15.22bn | IDR 194.23bn |
| Diluted earnings per share | 4.76 | 6.34 | 1.86 | 2.21 | 2.11 | 3.00 | 2.21 | 28.19 |
| Cash from operations | IDR 45.66bn | IDR 72.06bn | IDR 2.38bn | IDR 9.98bn | IDR 65.75bn | IDR 37.36bn | −IDR 9.65bn | −IDR 7.03bn |
| Capital spending | −IDR 8.0m | −IDR 104.0m | −IDR 120.0m | −IDR 110.0m | −IDR 111.0m | −IDR 50.0m | −IDR 1.12bn | −IDR 92.0m |
| Free cash flow | IDR 45.65bn | IDR 71.95bn | IDR 2.26bn | IDR 9.87bn | IDR 65.64bn | IDR 37.31bn | −IDR 10.77bn | −IDR 7.12bn |
| Total assets | IDR 6.68trn | IDR 6.67trn | IDR 6.62trn | IDR 6.56trn | IDR 6.50trn | IDR 6.60trn | IDR 6.50trn | IDR 6.52trn |
| Cash and short-term investments | IDR 203.80bn | IDR 186.98bn | IDR 178.00bn | IDR 161.92bn | IDR 99.75bn | IDR 230.19bn | IDR 98.34bn | IDR 154.35bn |
| Debt | IDR 1.55trn | IDR 1.58trn | IDR 1.64trn | IDR 1.60trn | IDR 1.56trn | IDR 1.66trn | IDR 1.56trn | IDR 1.60trn |
| Shareholders' equity | IDR 4.73trn | IDR 4.70trn | IDR 4.66trn | IDR 4.64trn | IDR 4.62trn | IDR 4.69trn | IDR 4.67trn | IDR 4.65trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 92.1% | 98.4% | 96.7% | 99.0% | 99.0% | 91.9% |
| Operating margin | 63.3% | 106.4% | 58.3% | 78.2% | 129.4% | 1.7% |
| Net margin | 17.6% | 70.4% | 26.5% | 58.2% | 115.7% | -26.5% |
| Return on equity | 1.4% | 5.2% | 2.1% | 4.6% | 8.8% | -2.2% |
| Return on assets | 1.0% | 3.7% | 1.4% | 2.5% | 5.2% | -1.3% |
| Free cash flow yield | 5.7% | 1.6% | 10.5% | 9.9% | 7.4% | 0.6% |
| Revenue growth | 4.5% | -1.4% | 4.1% | 5.7% | -6.0% | 0.8% |
| Earnings growth | -73.9% | 161.9% | -52.5% | -46.9% | -511.2% | -132.5% |
| Current ratio | 6.97x | 2.59x | 21.77x | 4.94x | 6.38x | 5.70x |
| Debt to equity | 0.34x | 0.32x | 0.31x | 0.26x | 0.18x | 0.16x |
| Equity ratio | 70.3% | 71.8% | 65.9% | 56.0% | 58.6% | 59.0% |
| Interest coverage | 1.44x | 2.63x | 1.51x | 3.90x | 8.61x | 0.07x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 1.3% | 8.2% |
| Operating income | -4.6% | 109.3% | 6.4% |
| Net income | -31.3% | — | -5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 95.1% | 96.5% | 96.1% | 94.2% |
| Operating margin | 84.4% | 76.3% | 72.2% | 94.4% |
| Net margin | 43.4% | 42.7% | 42.6% | 64.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.3 | 14.5 | 22.2 | 16.8 | 10.6 | -23.1 | 5.0 | 16.3 | 15.6 | 11.4 |
| Price to sales | 9.6 | 10.2 | 5.9 | 9.8 | 12.3 | 6.1 | 4.1 | 12.0 | 18.8 | 22.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 11.61 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.