M 
0.01
—
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$83,000
FY2015FY2024
Net income
−A$1.4m
FY2015FY2024
Free cash flow
−A$2.0m
FY2015FY2024
Shareholders' equity
A$2.9m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$83,000 | A$93,700 | A$1,300 | — | — | — | A$124.6m | A$100.1m | A$127.8m | A$123.2m |
| Gross profit | — | — | — | A$73.9m | A$56.5m | A$53.9m | A$41.3m | A$32.9m | A$54.5m | A$51.2m |
| Research and development | A$194,100 | A$324,900 | — | — | — | — | — | — | — | A$267,000 |
| Operating income | −A$1.4m | −A$1.6m | −A$754,500 | −A$180,500 | −A$9,500 | −A$2,000 | A$23.9m | A$21.7m | A$46.2m | A$40.8m |
| Net income | −A$1.4m | −A$1.6m | −A$891,100 | −A$180,500 | −A$9,500 | −A$2,000 | −A$55.6m | −A$56.7m | A$44.3m | −A$218.1m |
| Diluted earnings per share | -0.02 | -0.02 | -0.02 | -0.00 | -0.00 | — | -0.27 | -0.27 | 0.21 | -1.05 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$3.1m | A$4.5m | A$5.8m | A$1.0m | A$22,800 | A$1,000 | A$118.9m | A$175.4m | A$222.6m | A$216.8m |
| Cash and short-term investments | A$1.2m | A$3.2m | A$4.9m | A$780,500 | A$4,600 | — | A$11.2m | A$11.2m | A$9.5m | A$10.0m |
| Total liabilities | A$240,800 | A$319,700 | A$79,600 | A$40,300 | A$27,900 | A$2,000 | A$36.1m | A$34.9m | A$24.2m | A$24.8m |
| Debt | A$123,900 | A$160,200 | — | — | A$9,800 | — | A$6.5m | A$10.5m | A$7.6m | A$6.0m |
| Shareholders' equity | A$2.9m | A$4.1m | A$5.7m | A$1.0m | −A$5,100 | −A$1,000 | A$82.8m | A$140.4m | A$198.4m | A$192.0m |
| Shares outstanding | 85m | 85m | 59m | 85m | 85m | 85m | 208m | 208m | 212m | 208m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$1.1m | −A$1.1m | −A$710,200 | −A$144,900 | −A$700 | — | A$44.6m | A$51.3m | A$55.2m | A$64.6m |
| Capital spending | −A$827,400 | −A$591,100 | −A$326,900 | −A$136,100 | −A$10,800 | — | −A$42.2m | −A$50.7m | −A$54.6m | −A$60.3m |
| Free cash flow | −A$2.0m | −A$1.7m | −A$1.0m | −A$281,000 | −A$11,500 | — | A$2.5m | A$574,000 | A$612,000 | A$4.3m |
| Dividends paid | — | — | — | −A$8.0m | — | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | Jun 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$6,500 | A$28,000 | A$55,000 | — | — | — | — | — |
| Operating income | −A$1.1m | −A$757,300 | −A$658,900 | −A$910,000 | −A$830,000 | −A$500,000 | −A$410,000 | −A$140,000 |
| Net income | −A$1.1m | −A$760,800 | −A$663,000 | −A$850,000 | −A$800,000 | −A$630,000 | −A$410,000 | −A$140,000 |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.02 | -0.01 | — |
| Total assets | A$3.2m | A$3.1m | A$3.8m | A$4.5m | A$5.0m | A$5.8m | A$1.6m | — |
| Cash and short-term investments | A$17,600 | A$1.2m | A$2.0m | A$3.2m | A$4.2m | A$4.9m | A$900,000 | — |
| Debt | A$69,400 | A$84,200 | A$104,300 | A$120,000 | — | — | — | — |
| Shareholders' equity | A$2.7m | A$2.9m | A$3.5m | A$4.1m | A$4.9m | A$5.7m | A$1.6m | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | — | — | -49.9% |
| Operating income | 98.7% | 271.6% | — |
| Net income | 99.1% | 271.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1732.9% | — | — | — |
| Net margin | -1737.2% | — | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | |
|---|---|---|---|
| Price to earnings | -2.5 | -2.6 | -6.0 |
| Price to sales | 42.8 | 46.0 | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Nov 2021.
| FY2022 | FY2021 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.001 | 0.00 | 0.001 | 0.001 |
- 11-for-10 split · 15 Mar 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.