131.40
+0.77%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 3.10bn
FY2018FY2025
Net income
SEK 187.0m
FY2018FY2025
Free cash flow
—
FY2018FY2025
Shareholders' equity
SEK 808.0m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 3.10bn | SEK 2.87bn | SEK 2.30bn | SEK 1.74bn | SEK 1.49bn | SEK 837.0m | SEK 1.25bn | SEK 1.20bn |
| Gross profit | SEK 1.51bn | SEK 1.36bn | SEK 1.10bn | SEK 824.0m | SEK 696.0m | SEK 365.0m | SEK 538.0m | SEK 506.0m |
| Operating income | SEK 279.0m | SEK 277.0m | SEK 237.0m | SEK 185.0m | SEK 155.0m | SEK 91.0m | SEK 130.0m | SEK 111.0m |
| Net income | SEK 187.0m | SEK 178.0m | SEK 170.0m | SEK 137.0m | SEK 116.0m | SEK 69.0m | SEK 98.0m | SEK 84.0m |
| Diluted earnings per share | 3.78 | 3.60 | 3.44 | 2.78 | 2.30 | 1.37 | 1.94 | 1.66 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 2.25bn | SEK 2.00bn | SEK 1.86bn | SEK 1.17bn | SEK 984.0m | SEK 734.0m | SEK 696.0m | SEK 612.0m |
| Cash and short-term investments | SEK 51.0m | SEK 27.0m | SEK 47.0m | SEK 17.0m | SEK 70.0m | SEK 145.0m | SEK 31.0m | SEK 29.0m |
| Total liabilities | SEK 1.44bn | SEK 1.27bn | SEK 1.25bn | SEK 675.0m | SEK 526.0m | SEK 397.0m | SEK 437.0m | SEK 469.0m |
| Debt | SEK 622.0m | SEK 486.0m | SEK 561.0m | SEK 198.0m | SEK 132.0m | SEK 147.0m | SEK 193.0m | SEK 141.0m |
| Shareholders' equity | SEK 808.0m | SEK 726.0m | SEK 617.0m | SEK 498.0m | SEK 458.0m | SEK 337.0m | SEK 259.0m | SEK 143.0m |
| Shares outstanding | 49m | 49m | 49m | 49m | 50m | 50m | 50m | 50m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | SEK 323.0m | SEK 260.0m | SEK 135.0m | SEK 169.0m | SEK 166.0m | SEK 136.0m | SEK 102.0m |
| Capital spending | — | −SEK 10.0m | −SEK 12.0m | −SEK 5.0m | −SEK 5.0m | −SEK 3.0m | −SEK 3.0m | — |
| Free cash flow | — | SEK 313.0m | SEK 248.0m | SEK 130.0m | SEK 164.0m | SEK 163.0m | SEK 133.0m | SEK 102.0m |
| Dividends paid | — | −SEK 54.0m | −SEK 49.0m | — | — | — | — | — |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 792.0m | SEK 746.0m | SEK 824.0m | SEK 735.0m | SEK 745.0m | SEK 694.0m | SEK 773.0m | SEK 661.0m |
| Gross profit | SEK 384.0m | SEK 367.0m | SEK 402.0m | SEK 354.0m | SEK 348.0m | SEK 328.0m | SEK 371.0m | SEK 316.0m |
| Operating income | SEK 59.0m | SEK 81.0m | SEK 78.0m | SEK 61.0m | SEK 53.0m | SEK 78.0m | SEK 77.0m | SEK 65.0m |
| Net income | SEK 40.0m | SEK 54.0m | SEK 51.0m | SEK 42.0m | SEK 32.0m | SEK 52.0m | SEK 53.0m | SEK 41.0m |
| Diluted earnings per share | 0.81 | 1.09 | 1.03 | 0.85 | 0.65 | 1.05 | 1.07 | 0.83 |
| Cash from operations | — | — | SEK 60.0m | SEK 92.0m | SEK 109.0m | SEK 81.0m | SEK 72.0m | SEK 61.0m |
| Capital spending | — | — | −SEK 3.0m | −SEK 6.0m | −SEK 2.0m | −SEK 3.0m | −SEK 3.0m | −SEK 2.0m |
| Free cash flow | — | — | SEK 57.0m | SEK 86.0m | SEK 107.0m | SEK 78.0m | SEK 69.0m | SEK 59.0m |
| Total assets | SEK 2.25bn | SEK 2.41bn | SEK 2.41bn | SEK 2.23bn | SEK 2.00bn | SEK 2.06bn | SEK 2.12bn | SEK 1.91bn |
| Cash and short-term investments | SEK 51.0m | SEK 95.0m | SEK 102.0m | SEK 89.0m | SEK 27.0m | SEK 65.0m | SEK 84.0m | SEK 45.0m |
| Debt | SEK 461.0m | SEK 469.0m | SEK 482.0m | SEK 405.0m | SEK 341.0m | SEK 406.0m | SEK 410.0m | SEK 424.0m |
| Shareholders' equity | SEK 808.0m | SEK 763.0m | SEK 702.0m | SEK 736.0m | SEK 726.0m | SEK 687.0m | SEK 640.0m | SEK 665.0m |
Financial ratios
Data as of 13 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 9.0% | 47.4% | 19.2% | 56.4% | 56.3% | 39.0% | — |
| Operating margin | 9.1% | 9.5% | 10.5% | 10.6% | 10.4% | 1.8% | — |
| Net margin | 6.0% | 6.2% | 7.4% | 7.9% | 7.8% | 3.3% | — |
| Return on equity | 23.1% | 24.5% | 27.6% | 27.5% | 25.3% | 7.5% | — |
| Return on assets | 8.3% | 8.9% | 9.1% | 11.7% | 11.8% | 2.9% | — |
| Free cash flow yield | 5.9% | 5.4% | 4.4% | 2.3% | 2.8% | 3.6% | — |
| Revenue growth | 7.8% | 25.0% | 32.1% | 16.6% | -78.2% | 445.9% | — |
| Earnings growth | 5.1% | 4.7% | 24.1% | 18.1% | -49.1% | 132.7% | — |
| Current ratio | 1.44x | 1.35x | 1.47x | 1.56x | 1.53x | 2.03x | — |
| Debt to equity | 0.61x | 0.50x | 0.72x | 0.23x | 0.11x | 0.51x | — |
| Equity ratio | 36.0% | 36.3% | 33.1% | 42.5% | 46.5% | 38.9% | — |
| Interest coverage | 9.43x | 8.50x | 11.48x | 26.29x | 22.14x | — | 43.33x |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.1% | -0.3% | 2.5% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.2% | 29.9% | — |
| Operating income | 14.7% | 25.1% | — |
| Net income | 10.9% | 22.1% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.1% | 47.9% | 47.4% | — |
| Operating margin | 9.3% | 9.8% | 9.9% | — |
| Net margin | 6.1% | 6.7% | 6.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.6 | 49.4 | 37.9 | 21.0 | 38.5 | 47.9 | 27.7 | 22.3 |
| Price to sales | 2.5 | 3.1 | 2.8 | 1.7 | 3.0 | 4.0 | 2.2 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | |
|---|---|---|---|---|
| Paid in the year | 1.40 | 1.30 | 1.10 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.