4.36
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in ZMW, from our data supplier.
Revenue
ZMW 11.96bn
FY2014FY2022
Net income
−ZMW 3.82bn
FY2014FY2022
Free cash flow
—
FY2014FY2022
Shareholders' equity
ZMW 9.34bn
FY2014FY2022
Income statement
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ZMW 11.96bn | ZMW 14.40bn | ZMW 113.1m | ZMW 62.4m | ZMW 76.7m | ZMW 61.0m | ZMW 95.3m | ZMW 198.7m | ZMW 242.0m |
| Operating income | −ZMW 3.35bn | −ZMW 13.31bn | −ZMW 312.2m | −ZMW 95.2m | −ZMW 337.4m | ZMW 85.3m | ZMW 516.6m | −ZMW 228.1m | −ZMW 1.61bn |
| Net income | −ZMW 3.82bn | −ZMW 11.11bn | ZMW 2.13bn | ZMW 328.3m | ZMW 478.1m | ZMW 842.9m | ZMW 728.8m | −ZMW 2.91bn | −ZMW 987.1m |
| Diluted earnings per share | -23.73 | -69.08 | 13.26 | 2.04 | 2.97 | 5.26 | 4.53 | -18.11 | -6.14 |
Balance sheet
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ZMW 50.35bn | ZMW 48.28bn | ZMW 23.71bn | ZMW 15.25bn | ZMW 13.41bn | ZMW 10.33bn | ZMW 9.58bn | ZMW 9.80bn | ZMW 8.50bn |
| Cash and short-term investments | ZMW 5.67bn | ZMW 838.4m | ZMW 376.0m | ZMW 332.0m | ZMW 815.0m | ZMW 875.0m | ZMW 676.0m | ZMW 391.0m | ZMW 558.0m |
| Total liabilities | ZMW 41.01bn | ZMW 34.01bn | ZMW 2.79bn | ZMW 2.60bn | ZMW 2.29bn | ZMW 1.39bn | ZMW 1.56bn | ZMW 1.47bn | ZMW 1.13bn |
| Debt | ZMW 29.03bn | ZMW 25.41bn | ZMW 171.0m | ZMW 3.0m | ZMW 104.0m | ZMW 134.0m | ZMW 192.0m | ZMW 293.0m | ZMW 267.0m |
| Shareholders' equity | ZMW 9.34bn | ZMW 14.27bn | ZMW 20.92bn | ZMW 12.65bn | ZMW 11.13bn | ZMW 8.94bn | ZMW 8.01bn | ZMW 8.33bn | ZMW 7.37bn |
| Shares outstanding | 161m | 161m | 161m | 161m | 161m | 161m | 161m | 161m | 161m |
Cash flow
Fiscal years
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | ZMW 672.1m | −ZMW 190.2m | ZMW 190.2m | −ZMW 239.6m | ZMW 16.3m | ZMW 311.1m | ZMW 131.6m | ZMW 529.3m |
| Capital spending | — | — | −ZMW 35.1m | −ZMW 156.9m | −ZMW 17.8m | −ZMW 14.4m | −ZMW 19.7m | −ZMW 265.5m | −ZMW 155.6m |
| Free cash flow | — | ZMW 672.1m | −ZMW 225.3m | ZMW 33.3m | −ZMW 257.4m | ZMW 1.9m | ZMW 291.4m | −ZMW 133.9m | ZMW 373.7m |
| Dividends paid | — | — | — | — | — | — | — | — | −ZMW 250.9m |
Latest quarters
By quarter end
| Jun 2022 | Jun 2021 | Dec 2020 | Jun 2020 | Dec 2019 | Sept 2019 | Mar 2019 | Sept 2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ZMW 7.46bn | ZMW 8.29bn | ZMW 51.1m | ZMW 62.0m | ZMW 62.4m | ZMW 98.2m | ZMW 9.1m | ZMW 67.5m |
| Operating income | −ZMW 1.45bn | −ZMW 829.3m | −ZMW 291.5m | −ZMW 163.4m | −ZMW 74.0m | −ZMW 165.1m | −ZMW 221.1m | −ZMW 222.5m |
| Net income | −ZMW 817.4m | ZMW 479.7m | ZMW 1.69bn | ZMW 438.9m | ZMW 328.3m | ZMW 128.4m | −ZMW 32.0m | ZMW 510.1m |
| Diluted earnings per share | -5.08 | 2.98 | 10.53 | 2.72 | 2.04 | 0.80 | -0.20 | 3.17 |
| Total assets | ZMW 59.05bn | ZMW 72.82bn | ZMW 23.71bn | ZMW 20.26bn | ZMW 15.25bn | ZMW 14.52bn | ZMW 13.41bn | ZMW 13.72bn |
| Cash and short-term investments | — | — | ZMW 376.0m | — | ZMW 332.0m | — | ZMW 815.0m | — |
| Debt | — | — | ZMW 171.0m | — | ZMW 3.0m | — | ZMW 104.0m | — |
| Shareholders' equity | ZMW 23.80bn | ZMW 30.68bn | ZMW 20.92bn | ZMW 16.78bn | ZMW 12.65bn | ZMW 12.11bn | ZMW 11.13bn | ZMW 11.19bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 476.6% | 187.4% | 36.8% |
| Operating income | 227.9% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -63.2% | -64.4% | -65.0% | -61.8% |
| Net margin | -56.6% | -47.0% | -41.8% | -46.2% |
Valuation history
At each fiscal year end
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.2 | -0.3 | 1.2 | 9.6 | 6.8 | 6.0 | 6.9 | -1.2 | -6.3 | 29.7 |
| Price to sales | 0.4 | 0.2 | 21.9 | 50.7 | 42.1 | 83.6 | 52.5 | 17.7 | 25.9 | 8.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 6 Aug 2025.
| FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2014 | |
|---|---|---|---|---|---|---|
| Paid in the year | 4.50 | 0.53 | 0.33 | 0.33 | 1.45 | 1.56 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.