W 
1.30
—
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€956,000
FY2016FY2025
Net income
−€25,301
FY2016FY2025
Free cash flow
—
FY2016FY2025
Shareholders' equity
€1.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €956,000 | €1.2m | €1.2m | €1.0m | €1.2m | €1.8m | €1.8m | €1.6m | €1.7m | €1.7m |
| Operating income | −€169,153 | −€173,914 | −€149,847 | −€201,452 | −€301,785 | −€209,520 | −€167,657 | −€105,308 | €86,558 | €151,481 |
| Net income | −€25,301 | −€147,943 | −€117,644 | −€186,373 | −€251,997 | −€157,408 | −€105,890 | −€98,245 | €130,577 | €312,687 |
| Diluted earnings per share | -0.02 | -0.17 | -0.10 | -0.16 | -0.22 | -0.13 | -0.12 | -0.11 | 0.15 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €2.4m | €2.5m | €1.3m | €1.2m | €1.3m | €1.7m | €1.6m | €1.6m | €1.8m | €1.5m |
| Cash and short-term investments | €460,551 | €978,700 | €74,337 | €254,796 | €370,920 | €550,453 | €244,409 | €243,503 | €283,846 | €24,825 |
| Total liabilities | €1.2m | €1.2m | €695,812 | €656,132 | €722,381 | €932,299 | €644,964 | €540,000 | €600,228 | €917,257 |
| Debt | €843,199 | €889,873 | €357,963 | €332,721 | €358,815 | €423,886 | €105,032 | €114,100 | €156,702 | €355,072 |
| Shareholders' equity | €1.2m | €1.3m | €578,557 | €518,123 | €557,455 | €809,455 | €966,864 | €1.1m | €1.2m | €554,431 |
| Shares outstanding | 2m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | — | — | €562,930 | €630,846 | — | — | — | — |
| Free cash flow | — | — | — | — | €562,930 | €630,846 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €547,400 | €555,779 | €400,221 | €356,058 | €407,030 | €432,363 | €440,489 | €502,048 |
| Operating income | −€67,040 | −€75,222 | −€93,931 | −€64,435 | −€109,479 | −€40,610 | −€109,230 | €9,370 |
| Net income | −€414,800 | €65,212 | −€90,213 | −€35,337 | −€112,606 | −€7,418 | −€110,226 | −€142,873 |
| Diluted earnings per share | -0.27 | 0.04 | -0.06 | -0.04 | -0.13 | -0.01 | -0.09 | -0.12 |
| Total assets | €1.7m | €2.4m | €2.4m | €2.5m | €1.9m | €1.3m | €1.2m | €1.2m |
| Cash and short-term investments | €204,034 | €460,551 | €721,122 | €978,700 | €51,885 | €74,338 | €338,735 | €254,796 |
| Debt | €43,730 | €843,199 | €720,000 | €889,873 | €328,706 | €357,963 | €289,712 | €112,240 |
| Shareholders' equity | €285,065 | €1.2m | €1.2m | €1.3m | €760,478 | €578,557 | €561,248 | €371,082 |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.6% | -12.0% | -5.6% |
| Operating income | -5.7% | -4.2% | 4.4% |
| Net income | -48.6% | -30.6% | -13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -15.7% | -15.7% | -16.2% | -8.4% |
| Net margin | -7.9% | -10.8% | -11.9% | -4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -113.9 | -0.9 | -2.4 | -0.8 | -0.4 | -0.5 | -0.3 | -0.3 | 0.2 |
| Price to sales | 3.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-2 split · 19 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.