M 
0.02
+5.56%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$1.8m
FY2016FY2025
Net income
−A$1.6m
FY2016FY2025
Free cash flow
−A$8.8m
FY2016FY2025
Shareholders' equity
A$33.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.8m | A$791,500 | A$587,400 | A$2,200 | A$1,100 | A$1,700 | A$12,200 | A$11,800 | A$3,400 | A$100 |
| Research and development | — | — | — | — | A$198,100 | A$1.4m | — | — | — | — |
| Operating income | A$418,100 | −A$523,100 | −A$841,100 | −A$2.2m | −A$815,300 | −A$2.1m | −A$640,800 | −A$883,500 | −A$1.2m | −A$156,800 |
| Net income | −A$1.6m | −A$537,700 | −A$808,600 | −A$2.2m | −A$472,800 | −A$1.5m | −A$732,400 | −A$3.4m | −A$1.3m | −A$169,200 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.01 | -0.00 | -0.01 | -0.01 | -0.03 | -0.02 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$35.1m | A$37.2m | A$34.2m | A$30.8m | A$9.4m | A$8.3m | A$9.3m | A$9.0m | A$9.8m | A$6.0m |
| Cash and short-term investments | A$8.5m | A$17.4m | A$16.0m | A$19.1m | A$1.1m | A$566,500 | A$700,300 | A$2.4m | A$1.2m | A$110,400 |
| Total liabilities | A$1.9m | A$2.6m | A$1.4m | A$179,500 | A$3,800 | A$216,400 | A$289,600 | A$300,700 | A$789,400 | A$639,200 |
| Debt | — | — | — | — | — | — | — | — | — | A$155,000 |
| Shareholders' equity | A$33.2m | A$34.6m | A$32.7m | A$30.6m | A$9.4m | A$8.1m | A$9.0m | A$8.7m | A$9.0m | A$5.4m |
| Shares outstanding | 743m | 654m | 604m | 299m | 198m | 156m | 122m | 96m | 59m | 41m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$670,100 | −A$151,900 | −A$226,000 | −A$708,400 | −A$440,800 | A$188,500 | −A$675,900 | −A$1.4m | −A$1.1m | −A$101,400 |
| Capital spending | −A$8.1m | −A$1.7m | −A$1.7m | −A$1.2m | −A$784,800 | −A$586,600 | −A$1.8m | −A$709,600 | −A$1.0m | −A$74,600 |
| Free cash flow | −A$8.8m | −A$1.9m | −A$2.0m | −A$1.9m | −A$1.2m | −A$398,100 | −A$2.5m | −A$2.2m | −A$2.1m | −A$176,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$1.3m | A$515,400 | A$419,200 | A$372,300 | A$309,400 | A$155,000 | A$278,000 | A$139,000 |
| Operating income | A$625,400 | −A$207,400 | −A$445,600 | −A$77,500 | −A$551,000 | −A$269,000 | −A$290,100 | −A$118,000 |
| Net income | −A$1.3m | −A$213,100 | −A$454,600 | −A$83,000 | −A$503,100 | −A$252,000 | −A$305,500 | −A$153,000 |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | — | -0.00 | — |
| Total assets | A$35.1m | A$37.0m | A$37.2m | A$34.2m | A$34.2m | A$34.2m | A$34.2m | A$34.2m |
| Cash and short-term investments | A$8.5m | A$14.9m | A$17.4m | A$15.0m | A$16.0m | A$16.0m | A$16.8m | A$16.8m |
| Shareholders' equity | A$33.2m | A$34.5m | A$34.6m | A$32.5m | A$32.7m | A$34.0m | A$32.7m | A$33.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 832.2% | 301.9% | 81.1% |
| Net income | -11.0% | 0.6% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -4.1% | -98.1% | -191.7% | -302.6% |
| Net margin | -81.5% | -161.9% | -224.5% | -416.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.4 | -28.0 | -27.6 | -6.0 | -16.7 | -3.1 | -3.0 | -1.4 | -2.7 | -14.5 |
| Price to sales | 10.8 | 19.0 | 38.0 | — | — | — | 180.6 | 390.3 | — | — |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 20-to-1 reverse split · 14 Feb 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.