390
+1.56%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 3.84trn
FY2016FY2025
Net income
IDR 336.49bn
FY2016FY2025
Free cash flow
IDR 540.33bn
FY2016FY2025
Shareholders' equity
IDR 757.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.84trn | IDR 3.73trn | IDR 3.30trn | IDR 3.44trn | IDR 3.00trn | IDR 2.69trn | IDR 2.46trn | IDR 2.44trn | IDR 2.14trn | IDR 1.93trn |
| Gross profit | IDR 620.58bn | IDR 576.26bn | IDR 536.87bn | IDR 567.01bn | IDR 437.58bn | IDR 371.57bn | IDR 352.90bn | IDR 270.66bn | IDR 237.62bn | IDR 246.46bn |
| Operating income | IDR 446.30bn | IDR 350.14bn | IDR 290.21bn | IDR 321.41bn | IDR 292.95bn | IDR 226.90bn | IDR 174.24bn | IDR 108.37bn | IDR 117.59bn | IDR 103.82bn |
| Net income | IDR 336.49bn | IDR 368.88bn | IDR 224.44bn | IDR 559.00bn | IDR 259.20bn | IDR 172.53bn | IDR 137.28bn | IDR 99.67bn | IDR 112.37bn | IDR 147.72bn |
| Diluted earnings per share | 7.18 | 7.87 | 4.79 | 11.93 | 5.53 | 3.68 | 2.93 | 2.13 | 2.40 | 3.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.75trn | IDR 3.31trn | IDR 3.12trn | IDR 2.72trn | IDR 2.99trn | IDR 2.42trn | IDR 2.11trn | IDR 2.06trn | IDR 1.87trn | IDR 1.78trn |
| Cash and short-term investments | IDR 832.59bn | IDR 589.22bn | IDR 558.62bn | IDR 703.99bn | IDR 769.18bn | IDR 662.65bn | IDR 429.27bn | IDR 634.01bn | IDR 679.11bn | IDR 634.02bn |
| Total liabilities | IDR 2.98trn | IDR 2.63trn | IDR 2.41trn | IDR 1.90trn | IDR 2.03trn | IDR 1.54trn | IDR 1.13trn | IDR 1.15trn | IDR 993.17bn | IDR 957.51bn |
| Debt | IDR 294.01bn | IDR 344.87bn | IDR 364.84bn | IDR 108.70bn | IDR 70.39bn | IDR 165.70bn | IDR 171.65bn | IDR 160.94bn | IDR 121.32bn | IDR 161.75bn |
| Shareholders' equity | IDR 757.23bn | IDR 678.01bn | IDR 716.35bn | IDR 827.05bn | IDR 856.53bn | IDR 813.81bn | IDR 898.49bn | IDR 841.19bn | IDR 792.28bn | IDR 742.21bn |
| Shares outstanding | 46,875m | 46,875m | 46,875m | 46,875m | 46,875m | 46,875m | 46,875m | 46,875m | 46,875m | 46,875m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 662.03bn | IDR 402.20bn | IDR 564.88bn | IDR 573.35bn | IDR 487.14bn | IDR 580.49bn | IDR 150.13bn | IDR 127.02bn | IDR 199.18bn | IDR 303.01bn |
| Capital spending | −IDR 121.70bn | −IDR 157.05bn | −IDR 591.00bn | −IDR 239.29bn | −IDR 86.51bn | −IDR 81.40bn | −IDR 299.75bn | −IDR 129.56bn | −IDR 83.89bn | −IDR 292.82bn |
| Free cash flow | IDR 540.33bn | IDR 245.15bn | −IDR 26.12bn | IDR 334.05bn | IDR 400.63bn | IDR 499.10bn | −IDR 149.62bn | −IDR 2.54bn | IDR 115.29bn | IDR 10.19bn |
| Dividends paid | −IDR 261.56bn | −IDR 406.88bn | −IDR 339.38bn | −IDR 543.75bn | −IDR 215.63bn | −IDR 249.38bn | −IDR 79.69bn | −IDR 56.25bn | −IDR 59.06bn | −IDR 13.13bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 938.88bn | IDR 839.36bn | IDR 1.12trn | IDR 1.03trn | IDR 900.33bn | IDR 788.70bn | IDR 1.26trn | IDR 838.65bn |
| Gross profit | IDR 155.57bn | IDR 125.67bn | IDR 184.06bn | IDR 181.08bn | IDR 123.94bn | IDR 138.59bn | IDR 172.28bn | IDR 146.47bn |
| Operating income | IDR 80.36bn | IDR 52.04bn | IDR 129.37bn | IDR 128.02bn | IDR 57.70bn | IDR 84.82bn | IDR 109.47bn | IDR 76.87bn |
| Net income | IDR 107.93bn | IDR 29.73bn | IDR 95.14bn | IDR 136.81bn | IDR 41.02bn | IDR 63.52bn | IDR 73.99bn | IDR 55.23bn |
| Diluted earnings per share | 2.30 | 0.63 | 2.03 | 2.92 | 0.88 | 1.36 | 1.58 | 1.18 |
| Cash from operations | IDR 73.75bn | −IDR 115.17bn | IDR 491.61bn | IDR 157.73bn | IDR 41.88bn | −IDR 26.48bn | IDR 221.50bn | IDR 161.74bn |
| Capital spending | −IDR 11.91bn | −IDR 8.67bn | −IDR 4.90bn | −IDR 83.47bn | −IDR 26.99bn | −IDR 7.99bn | −IDR 46.07bn | −IDR 6.21bn |
| Free cash flow | IDR 61.84bn | −IDR 123.85bn | IDR 486.71bn | IDR 74.26bn | IDR 14.89bn | −IDR 34.47bn | IDR 175.42bn | IDR 155.53bn |
| Total assets | IDR 3.74trn | IDR 3.89trn | IDR 3.75trn | IDR 3.49trn | IDR 3.27trn | IDR 3.44trn | IDR 3.31trn | IDR 3.12trn |
| Cash and short-term investments | IDR 542.51bn | IDR 650.99bn | IDR 832.59bn | IDR 409.40bn | IDR 376.61bn | IDR 526.50bn | IDR 589.22bn | IDR 447.69bn |
| Debt | IDR 214.12bn | IDR 239.31bn | IDR 294.01bn | IDR 269.20bn | IDR 297.33bn | IDR 321.10bn | IDR 344.87bn | IDR 407.64bn |
| Shareholders' equity | IDR 741.63bn | IDR 784.00bn | IDR 757.23bn | IDR 757.18bn | IDR 622.06bn | IDR 740.24bn | IDR 678.01bn | IDR 603.16bn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.2% | 15.5% | 16.3% | 16.5% | 14.6% | 13.8% |
| Operating margin | 11.6% | 9.4% | 8.8% | 9.3% | 9.8% | 8.4% |
| Net margin | 8.8% | 9.9% | 6.8% | 16.2% | 8.6% | 6.4% |
| Return on equity | 44.4% | 54.4% | 31.3% | 67.6% | 30.3% | 21.2% |
| Return on assets | 9.0% | 11.2% | 7.2% | 20.5% | 8.7% | 7.1% |
| Free cash flow yield | 1.3% | 0.9% | 1.9% | 1.3% | 0.9% | 1.1% |
| Revenue growth | 2.9% | 13.1% | -4.2% | 14.9% | 11.6% | 9.4% |
| Earnings growth | -8.8% | 64.4% | -59.9% | 115.7% | 50.2% | 25.7% |
| Current ratio | 1.05x | 1.02x | 0.97x | 1.17x | 1.14x | 1.18x |
| Debt to equity | 0.39x | 0.51x | 0.51x | 0.01x | 0.08x | 0.20x |
| Equity ratio | 20.2% | 20.5% | 22.9% | 30.4% | 28.6% | 33.7% |
| Interest coverage | 16.25x | 9.02x | 14.78x | 44.77x | 21.30x | 11.87x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 7.4% | 6.0% |
| Operating income | 11.6% | 14.5% | 14.0% |
| Net income | -15.6% | 14.3% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.8% | 16.1% | 15.6% | 14.3% |
| Operating margin | 10.5% | 9.8% | 9.6% | 8.2% |
| Net margin | 9.3% | 10.4% | 9.6% | 8.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 347.7 | 94.0 | 13.1 | 6.8 | 25.4 | 7.7 | 6.1 | 17.3 | 10.3 | 22.3 |
| Price to sales | 30.5 | 9.3 | 0.9 | 1.1 | 2.2 | 0.5 | 0.3 | 0.7 | 0.5 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 11 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.20 | 5.58 | 8.68 | 7.24 | 11.60 | 4.60 | 5.32 | 1.70 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.