53
+3.92%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 11.54trn
FY2016FY2025
Net income
−IDR 156.44bn
FY2016FY2025
Free cash flow
IDR 427.82bn
FY2016FY2025
Shareholders' equity
IDR 6.05trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 11.54trn | IDR 11.40trn | IDR 10.96trn | IDR 10.86trn | IDR 10.31trn | IDR 10.28trn | IDR 12.23trn | IDR 14.98trn | IDR 17.08trn | IDR 17.81trn |
| Gross profit | IDR 1.59trn | IDR 1.98trn | IDR 2.04trn | IDR 1.91trn | IDR 1.85trn | IDR 2.03trn | IDR 2.42trn | IDR 2.81trn | IDR 2.21trn | IDR 3.19trn |
| Operating income | IDR 80.69bn | IDR 617.69bn | IDR 540.79bn | IDR 398.78bn | IDR 899.04bn | −IDR 293.65bn | −IDR 116.38bn | −IDR 1.11trn | −IDR 1.41trn | IDR 954.60bn |
| Net income | −IDR 156.44bn | IDR 159.19bn | IDR 172.05bn | −IDR 60.67bn | IDR 25.99bn | −IDR 982.54bn | −IDR 1.06trn | −IDR 1.22trn | −IDR 1.25trn | IDR 243.63bn |
| Diluted earnings per share | -10.02 | 10.20 | 10.99 | -3.90 | 1.78 | -67.12 | -72.24 | -83.46 | -123.89 | 24.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 15.09trn | IDR 13.13trn | IDR 13.09trn | IDR 12.84trn | IDR 14.76trn | IDR 15.68trn | IDR 14.91trn | IDR 17.16trn | IDR 22.86trn | IDR 24.12trn |
| Cash and short-term investments | IDR 1.76trn | IDR 1.44trn | IDR 1.76trn | IDR 1.66trn | IDR 2.72trn | IDR 2.00trn | IDR 2.11trn | IDR 2.86trn | IDR 4.14trn | IDR 3.67trn |
| Total liabilities | IDR 8.79trn | IDR 8.25trn | IDR 8.39trn | IDR 8.36trn | IDR 10.23trn | IDR 11.72trn | IDR 9.64trn | IDR 10.91trn | IDR 15.33trn | IDR 14.76trn |
| Debt | IDR 2.00trn | IDR 1.84trn | IDR 2.06trn | IDR 2.20trn | IDR 3.43trn | IDR 3.72trn | IDR 4.32trn | IDR 5.21trn | IDR 5.28trn | IDR 4.58trn |
| Shareholders' equity | IDR 6.05trn | IDR 4.59trn | IDR 4.39trn | IDR 4.22trn | IDR 3.88trn | IDR 3.37trn | IDR 4.66trn | IDR 5.52trn | IDR 6.44trn | IDR 7.69trn |
| Shares outstanding | 15,613m | 15,613m | 15,658m | 15,555m | 14,640m | 14,640m | 14,640m | 14,640m | 10,065m | 10,065m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 597.24bn | IDR 455.60bn | IDR 979.05bn | IDR 416.38bn | IDR 13.56bn | IDR 924.34bn | IDR 31.97bn | IDR 14.25bn | −IDR 512.96bn | IDR 763.34bn |
| Capital spending | −IDR 169.42bn | −IDR 188.55bn | −IDR 668.13bn | −IDR 265.50bn | −IDR 117.88bn | −IDR 131.46bn | −IDR 381.33bn | −IDR 350.50bn | −IDR 314.89bn | −IDR 998.29bn |
| Free cash flow | IDR 427.82bn | IDR 267.06bn | IDR 310.92bn | IDR 150.88bn | −IDR 104.32bn | IDR 792.88bn | −IDR 349.36bn | −IDR 336.25bn | −IDR 827.85bn | −IDR 234.95bn |
| Dividends paid | — | — | — | — | — | — | — | — | −IDR 24.16bn | −IDR 24.16bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 2.87trn | IDR 3.16trn | IDR 3.02trn | IDR 2.84trn | IDR 2.68trn | IDR 3.00trn | IDR 3.04trn | IDR 2.61trn |
| Gross profit | IDR 490.14bn | IDR 500.28bn | IDR 477.37bn | IDR 397.61bn | IDR 419.45bn | IDR 472.16bn | IDR 512.62bn | IDR 550.94bn |
| Operating income | −IDR 43.97bn | IDR 8.93bn | IDR 45.49bn | IDR 34.35bn | IDR 15.09bn | IDR 113.44bn | IDR 153.85bn | IDR 34.29bn |
| Net income | −IDR 147.61bn | IDR 119.81bn | −IDR 33.03bn | IDR 11.17bn | −IDR 146.30bn | IDR 11.73bn | IDR 2.44bn | IDR 9.66bn |
| Diluted earnings per share | -9.45 | 7.67 | -2.12 | 0.72 | -9.37 | 0.75 | 0.16 | 0.62 |
| Cash from operations | IDR 306.83bn | −IDR 134.05bn | IDR 339.41bn | IDR 124.46bn | −IDR 3.26bn | IDR 56.40bn | IDR 335.69bn | IDR 177.44bn |
| Capital spending | −IDR 22.73bn | −IDR 26.68bn | −IDR 21.19bn | −IDR 97.71bn | −IDR 35.45bn | −IDR 15.60bn | −IDR 54.83bn | −IDR 11.00bn |
| Free cash flow | IDR 284.10bn | −IDR 160.73bn | IDR 318.22bn | IDR 26.75bn | −IDR 38.71bn | IDR 40.80bn | IDR 280.86bn | IDR 166.45bn |
| Total assets | IDR 13.37trn | IDR 14.40trn | IDR 15.09trn | IDR 16.57trn | IDR 13.60trn | IDR 14.45trn | IDR 13.13trn | IDR 12.46trn |
| Cash and short-term investments | IDR 1.49trn | IDR 2.05trn | IDR 1.76trn | IDR 1.24trn | IDR 1.14trn | IDR 1.53trn | IDR 1.44trn | IDR 1.40trn |
| Debt | IDR 1.63trn | IDR 2.52trn | IDR 2.00trn | IDR 1.73trn | IDR 1.69trn | IDR 2.05trn | IDR 1.84trn | IDR 1.94trn |
| Shareholders' equity | IDR 4.87trn | IDR 5.01trn | IDR 6.05trn | IDR 8.24trn | IDR 5.35trn | IDR 5.45trn | IDR 4.59trn | IDR 4.26trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.8% | 17.3% | 18.6% | 17.6% | 18.0% | 19.7% |
| Operating margin | 0.7% | 5.4% | 4.9% | 3.7% | 8.7% | -2.9% |
| Net margin | -1.4% | 1.4% | 1.6% | -0.6% | 0.3% | -9.6% |
| Return on equity | -2.6% | 3.5% | 3.9% | -1.4% | 0.7% | -29.2% |
| Return on assets | -1.0% | 1.2% | 1.3% | -0.5% | 0.2% | -6.3% |
| Free cash flow yield | 52.8% | 44.4% | 113.1% | 47.1% | 9.7% | 77.5% |
| Revenue growth | 1.3% | 4.0% | 1.0% | 5.3% | 0.3% | -16.0% |
| Earnings growth | -198.3% | -7.5% | -383.6% | -333.4% | -102.6% | -7.1% |
| Current ratio | 1.05x | 1.00x | 1.00x | 1.00x | 1.13x | 0.83x |
| Debt to equity | 0.33x | 0.40x | 0.47x | 0.52x | 0.88x | 1.10x |
| Equity ratio | 40.1% | 34.9% | 33.5% | 32.9% | 26.3% | 21.5% |
| Interest coverage | 0.30x | 1.88x | 1.65x | 1.05x | 1.47x | -0.40x |
| Buybacks as a share of market value | 0.0% | 0.3% | -0.7% | -6.3% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 2.4% | -4.3% |
| Operating income | -41.3% | — | — |
| Net income | 37.1% | -30.8% | -18.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 16.8% | 17.5% | 17.4% |
| Operating margin | 3.0% | 3.7% | 3.4% | -0.2% |
| Net margin | 0.0% | 0.3% | -1.3% | -3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -13.9 | 9.3 | 6.6 | -28.7 | 208.4 | -1.1 | -1.2 | -0.9 | -1.1 | 14.1 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.2 | 0.5 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 May 2017.
| FY2017 | FY2015 | FY2014 | FY2013 | FY2012 | FY2011 | FY2010 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.436 | 9.54 | 21.516 | 1.015 | 1.015 | 10.149 | 2.182 | 4.00 |
- 4-to-1 reverse split · 7 Apr 2010
- 1-to-1 reverse split · 6 Jun 2005
- 2-for-1 split · 1 Apr 1997
- 3-for-1 split · 12 Oct 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.