M 
15.64
+2.49%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$19.5m
FY2016FY2025
Net income
−$10.6m
FY2016FY2025
Free cash flow
−$484,000
FY2016FY2025
Shareholders' equity
$33.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $19.5m | $11.6m | $10.9m | $21.0m | $12.4m | $7.5m | $10.0m | $11.0m | $24.4m | $47.4m |
| Gross profit | $5.7m | $4.0m | $4.4m | $14.8m | $6.8m | $2.6m | $4.6m | $4.1m | $17.3m | $34.2m |
| Research and development | — | — | $0 | $0 | $0 | $0 | $0 | $1 | $0 | $0 |
| Operating income | −$4.5m | −$6.6m | −$3.3m | $9.6m | $1.6m | −$2.6m | −$796,000 | −$15.9m | $11.1m | $23.5m |
| Net income | −$10.6m | −$7.4m | −$3.1m | $1.8m | −$3.4m | −$2.6m | −$10.4m | $347,000 | $10.9m | $21.8m |
| Diluted earnings per share | -0.54 | -0.38 | -0.15 | 0.09 | -0.18 | -0.13 | -0.54 | 0.02 | 0.59 | 1.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $48.0m | $50.1m | $42.2m | $42.4m | $37.9m | $38.5m | $39.1m | $48.1m | $44.8m | $38.9m |
| Cash and short-term investments | $5.3m | $9.5m | $8.4m | $10.9m | $5.6m | $869,000 | $683,000 | $624,000 | $1.0m | $602,000 |
| Total liabilities | $14.9m | $17.0m | $7.5m | $8.6m | $14.3m | $18.4m | $16.4m | $17.2m | $13.7m | $21.1m |
| Debt | $4.5m | $3.3m | — | — | — | $200,000 | $1.0m | $1.2m | $1.2m | $6.9m |
| Shareholders' equity | $33.1m | $33.2m | $34.7m | $33.8m | $23.6m | $20.1m | $22.7m | $30.9m | $31.1m | $17.7m |
| Shares outstanding | 20m | 20m | 20m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.1m | $370,000 | −$1.4m | $6.3m | $1.4m | $2.2m | $1.8m | $882,000 | $8.3m | $33.9m |
| Capital spending | −$2.6m | −$1.9m | −$618,000 | −$33,000 | −$29,000 | −$81,000 | −$712,000 | −$311,000 | −$1.5m | −$268,000 |
| Free cash flow | −$484,000 | −$1.5m | −$2.0m | $6.2m | $1.4m | $2.1m | $1.1m | $571,000 | $6.8m | $33.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $3.7m | $3.4m | $4.5m | $4.5m | $4.6m | $5.8m | $3.4m | $3.0m |
| Gross profit | — | −$11,000 | $939,000 | $1.7m | $1.4m | $1.5m | $951,000 | $1.2m |
| Operating income | — | −$2.0m | −$1.7m | $298,000 | −$944,000 | −$8.6m | −$1.1m | −$2.2m |
| Net income | −$1.6m | −$2.1m | −$1.2m | $240,000 | −$999,000 | −$8.6m | −$1.9m | −$2.2m |
| Diluted earnings per share | -0.08 | -0.10 | -0.06 | 0.01 | -0.05 | -0.44 | -0.10 | -0.11 |
| Cash from operations | — | −$2.0m | $2.0m | — | — | — | — | — |
| Capital spending | −$1.0m | −$1.0m | — | −$1.0m | −$1.0m | — | — | −$1.0m |
| Free cash flow | — | −$3.0m | — | — | — | — | — | — |
| Total assets | $49.6m | $47.9m | $48.0m | $45.8m | $45.7m | $47.2m | $50.1m | $45.9m |
| Cash and short-term investments | $3.3m | $3.8m | $5.3m | $5.0m | $7.0m | $9.5m | $9.5m | $9.1m |
| Debt | $230,000 | $6.8m | $4.1m | $3.2m | $3.2m | $3.2m | $3.3m | $3.3m |
| Shareholders' equity | $31.1m | $32.1m | $33.1m | $33.7m | $26.3m | $26.7m | $33.2m | $34.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 20.9% | -1.6% |
| Operating income | — | 12.2% | — |
| Net income | — | 32.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.0% | 45.8% | 46.1% | 57.1% |
| Operating margin | -35.9% | -7.8% | -7.0% | 10.8% |
| Net margin | -57.9% | -30.6% | -30.5% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -31.6 | -58.5 | -103.2 | 102.3 | -56.5 | -85.5 | -20.9 | — | 29.5 | 6.3 |
| Price to sales | 17.2 | 37.4 | 29.1 | 8.7 | 15.5 | 29.5 | 21.5 | 17.1 | 13.2 | 2.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -21% | 39% | 63% | -0% | -14% | -2% | 4% | -35% | 137% | 33% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 Mar 2000.
| FY2000 | FY1999 | |
|---|---|---|
| Paid in the year | 0.125 | 0.125 |
- 4-for-1 split · 1 May 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.