M 
3.84
0.00%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€250.5m
FY2016FY2025
Net income
€4.3m
FY2016FY2025
Free cash flow
€29.4m
FY2016FY2025
Shareholders' equity
€45.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €250.5m | €248.7m | €260.0m | €162.2m | €135.1m | €133.0m | €138.8m | €136.1m | €142.4m | €138.8m |
| Operating income | €8.8m | €9.2m | €6.9m | €7.2m | €15.7m | €3.8m | €11.1m | €3.1m | €4.1m | €5.3m |
| Net income | €4.3m | €3.8m | €1.8m | €4.5m | €10.1m | €1.3m | €6.7m | €1.3m | €2.0m | €2.9m |
| Diluted earnings per share | 0.54 | 0.48 | 0.23 | 0.57 | 1.27 | 0.16 | 0.85 | 0.16 | 0.26 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €206.3m | €201.1m | €207.7m | €210.6m | €140.7m | €128.5m | €113.9m | €82.5m | €88.0m | €82.8m |
| Cash and short-term investments | €12.9m | €16.5m | €15.1m | €10.0m | €26.9m | €10.9m | €11.9m | €4.2m | €7.3m | €7.4m |
| Total liabilities | €161.3m | €160.4m | €170.6m | €176.2m | €102.7m | €99.2m | €86.0m | €50.7m | €56.0m | €50.9m |
| Debt | €111.6m | €112.5m | €120.9m | €120.4m | €75.3m | €72.2m | €59.8m | €26.3m | €29.3m | €25.7m |
| Shareholders' equity | €45.0m | €40.7m | €37.1m | €34.4m | €38.0m | €29.3m | €28.0m | €31.7m | €32.0m | €31.8m |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €41.3m | €40.6m | €35.1m | €15.3m | €25.0m | €20.2m | €19.5m | €5.2m | €9.2m | €5.0m |
| Capital spending | −€11.9m | −€5.2m | −€8.4m | −€35.7m | −€7.1m | −€1.9m | −€4.4m | −€3.5m | −€9.9m | −€10.1m |
| Free cash flow | €29.4m | €35.4m | €26.7m | −€20.4m | €17.9m | €18.3m | €15.1m | €1.7m | −€708,088 | −€5.2m |
| Dividends paid | −€795,575 | — | — | −€9.5m | −€1.6m | −€1.6m | −€8.0m | −€2.0m | −€2.4m | −€2.4m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €124.1m | €127.8m | €122.7m | €122.1m | €126.7m | €135.3m | €124.8m | €90.2m |
| Operating income | €3.5m | €7.7m | €41.7m | −€33.5m | €42.7m | €9.9m | €39.2m | €12.8m |
| Net income | €852,418 | €3.0m | €1.3m | €2.3m | €1.5m | €6.7m | −€4.9m | €3.4m |
| Diluted earnings per share | 0.11 | 0.38 | 0.16 | 0.29 | 0.19 | 0.84 | -0.61 | 0.43 |
| Cash from operations | €16.0m | €24.0m | €17.0m | €22.0m | €16.0m | €19.0m | €13.0m | €10.0m |
| Capital spending | −€6.0m | −€4.0m | −€7.0m | −€2.0m | −€3.0m | −€2.0m | −€6.0m | −€31.0m |
| Free cash flow | €10.0m | €20.0m | €10.0m | €20.0m | €13.0m | €17.0m | €7.0m | −€21.0m |
| Total assets | €212.6m | €206.3m | €193.5m | €201.1m | €207.6m | €96.5m | €213.5m | €210.6m |
| Cash and short-term investments | €15.6m | €12.9m | €8.4m | €16.5m | €11.5m | €15.1m | €9.5m | €10.0m |
| Debt | €78.4m | €111.6m | €104.3m | €112.5m | €120.3m | €120.9m | €127.5m | €120.4m |
| Shareholders' equity | €45.8m | €45.0m | €41.3m | €40.7m | €38.5m | €23.1m | €30.0m | €34.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.6% | 13.5% | 6.6% |
| Operating income | 6.7% | 18.0% | 5.0% |
| Net income | -1.8% | 27.1% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 3.6% | 3.5% | 4.4% | 4.3% |
| Net margin | 1.6% | 1.6% | 2.2% | 2.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.4 | 11.6 | 25.1 | 9.6 | 4.7 | 33.1 | 9.6 | 36.0 | 28.1 | 19.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.5 | 0.3 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.40 | 0.20 | 0.30 | 0.25 | 0.30 | 0.30 | 0.15 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.