179
-0.56%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 4.11trn
FY2016FY2025
Net income
−IDR 4.55bn
FY2016FY2025
Free cash flow
−IDR 304.08bn
FY2016FY2025
Shareholders' equity
IDR 5.40trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 4.11trn | IDR 4.42trn | IDR 4.81trn | IDR 5.07trn | IDR 4.45trn | IDR 3.74trn | IDR 3.89trn | IDR 5.58trn | IDR 6.28trn | IDR 5.79trn |
| Gross profit | IDR 597.70bn | IDR 1.00trn | IDR 1.35trn | IDR 1.77trn | IDR 1.54trn | IDR 823.82bn | IDR 940.52bn | IDR 1.07trn | IDR 1.13trn | IDR 954.52bn |
| Operating income | IDR 11.05bn | IDR 431.12bn | IDR 794.32bn | IDR 1.20trn | IDR 956.19bn | IDR 272.42bn | IDR 342.55bn | IDR 424.76bn | IDR 388.74bn | IDR 126.83bn |
| Net income | −IDR 4.55bn | IDR 311.07bn | IDR 562.63bn | IDR 853.71bn | IDR 652.41bn | IDR 55.09bn | IDR 126.77bn | IDR 189.08bn | IDR 47.53bn | IDR 9.04bn |
| Diluted earnings per share | -0.69 | 47.03 | 85.05 | 129.06 | 98.68 | 8.33 | 19.16 | 29.73 | 7.47 | 1.42 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 7.37trn | IDR 7.05trn | IDR 7.02trn | IDR 6.81trn | IDR 6.12trn | IDR 5.75trn | IDR 5.76trn | IDR 5.26trn | IDR 5.19trn | IDR 7.72trn |
| Cash and short-term investments | IDR 508.26bn | IDR 623.29bn | IDR 700.06bn | IDR 850.89bn | IDR 474.80bn | IDR 179.03bn | IDR 137.32bn | IDR 56.03bn | IDR 109.14bn | IDR 54.72bn |
| Total liabilities | IDR 1.97trn | IDR 1.69trn | IDR 2.06trn | IDR 2.32trn | IDR 2.71trn | IDR 3.07trn | IDR 3.23trn | IDR 3.02trn | IDR 3.43trn | IDR 6.11trn |
| Debt | IDR 889.89bn | IDR 674.00bn | IDR 925.51bn | IDR 1.11trn | IDR 1.40trn | IDR 1.66trn | IDR 1.92trn | IDR 1.52trn | IDR 1.58trn | IDR 3.64trn |
| Shareholders' equity | IDR 5.40trn | IDR 5.36trn | IDR 4.96trn | IDR 4.48trn | IDR 3.41trn | IDR 2.68trn | IDR 2.53trn | IDR 2.24trn | IDR 1.75trn | IDR 1.61trn |
| Shares outstanding | 6,615m | 6,615m | 6,615m | 6,615m | 6,611m | 6,611m | 6,615m | 6,360m | 6,360m | 6,360m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 173.06bn | IDR 477.05bn | IDR 467.77bn | IDR 796.19bn | IDR 873.06bn | IDR 399.07bn | IDR 175.97bn | IDR 227.39bn | IDR 243.55bn | IDR 234.57bn |
| Capital spending | −IDR 477.14bn | −IDR 230.18bn | −IDR 274.08bn | −IDR 156.78bn | −IDR 110.64bn | −IDR 165.93bn | −IDR 309.34bn | −IDR 231.07bn | −IDR 127.78bn | −IDR 184.53bn |
| Free cash flow | −IDR 304.08bn | IDR 246.87bn | IDR 193.68bn | IDR 639.41bn | IDR 762.43bn | IDR 233.15bn | −IDR 133.37bn | −IDR 3.68bn | IDR 115.77bn | IDR 50.04bn |
| Dividends paid | −IDR 46.19bn | −IDR 98.91bn | −IDR 171.45bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.06trn | IDR 885.46bn | IDR 1.04trn | IDR 1.07trn | IDR 1.01trn | IDR 991.94bn | IDR 1.08trn | IDR 1.25trn |
| Gross profit | IDR 18.68bn | IDR 91.46bn | IDR 115.27bn | IDR 145.87bn | IDR 164.22bn | IDR 177.01bn | IDR 198.54bn | IDR 320.15bn |
| Operating income | −IDR 131.82bn | −IDR 37.30bn | −IDR 30.74bn | −IDR 4.84bn | IDR 19.12bn | IDR 49.58bn | IDR 59.72bn | IDR 167.46bn |
| Net income | −IDR 111.88bn | −IDR 46.82bn | −IDR 25.45bn | −IDR 8.18bn | IDR 2.02bn | IDR 27.06bn | IDR 47.55bn | IDR 89.89bn |
| Diluted earnings per share | -16.91 | -7.08 | -3.85 | -1.24 | 0.31 | 4.09 | 7.19 | 13.59 |
| Cash from operations | IDR 65.56bn | −IDR 23.16bn | IDR 45.45bn | IDR 23.28bn | −IDR 53.23bn | IDR 150.17bn | IDR 198.45bn | IDR 84.15bn |
| Capital spending | −IDR 144.47bn | −IDR 103.42bn | −IDR 32.91bn | −IDR 130.60bn | −IDR 145.93bn | −IDR 167.69bn | −IDR 77.83bn | −IDR 67.03bn |
| Free cash flow | −IDR 78.91bn | −IDR 126.58bn | IDR 12.54bn | −IDR 107.33bn | −IDR 199.16bn | −IDR 17.52bn | IDR 120.62bn | IDR 17.11bn |
| Total assets | IDR 7.34trn | IDR 7.36trn | IDR 7.37trn | IDR 7.34trn | IDR 7.17trn | IDR 7.20trn | IDR 7.05trn | IDR 6.96trn |
| Cash and short-term investments | IDR 323.98bn | IDR 364.03bn | IDR 508.26bn | IDR 384.46bn | IDR 431.25bn | IDR 657.18bn | IDR 623.29bn | IDR 604.94bn |
| Debt | IDR 894.42bn | IDR 868.92bn | IDR 889.89bn | IDR 792.48bn | IDR 736.12bn | IDR 714.10bn | IDR 674.00bn | IDR 794.75bn |
| Shareholders' equity | IDR 5.24trn | IDR 5.35trn | IDR 5.40trn | IDR 5.33trn | IDR 5.34trn | IDR 5.39trn | IDR 5.36trn | IDR 5.12trn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.6% | 22.7% | 28.2% | 35.0% | 34.5% | 22.1% |
| Operating margin | 0.3% | 9.8% | 16.5% | 23.6% | 21.5% | 7.3% |
| Net margin | -0.1% | 7.0% | 11.7% | 16.8% | 14.7% | 1.5% |
| Return on equity | -0.1% | 5.8% | 11.3% | 19.0% | 19.1% | 2.1% |
| Return on assets | -0.1% | 4.4% | 8.0% | 12.5% | 10.7% | 1.0% |
| Free cash flow yield | 42.4% | 46.1% | 48.3% | 62.1% | 64.1% | 36.8% |
| Revenue growth | -7.0% | -8.1% | -5.3% | 14.0% | 19.1% | -3.9% |
| Earnings growth | -101.5% | -44.7% | -34.1% | 30.9% | 1084.3% | -56.5% |
| Current ratio | 2.53x | 2.69x | 2.17x | 2.01x | 1.43x | 1.05x |
| Debt to equity | 0.16x | 0.13x | 0.19x | 0.22x | 0.41x | 0.68x |
| Equity ratio | 73.3% | 76.0% | 70.7% | 65.9% | 55.7% | 46.6% |
| Interest coverage | 0.16x | 5.72x | 8.49x | 10.80x | 6.60x | 1.61x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.1% | 0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.8% | 1.9% | -3.3% |
| Operating income | -79.0% | -47.3% | -27.0% |
| Net income | — | — | -29.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.8% | 25.7% | 26.7% | 22.5% |
| Operating margin | 5.2% | 13.2% | 13.8% | 9.7% |
| Net margin | 3.6% | 9.4% | 9.1% | 4.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -494.8 | 6.6 | 5.2 | 4.1 | 4.5 | 13.3 | 7.3 | 8.1 | 15.8 | 77.4 |
| Price to sales | 0.6 | 0.5 | 0.6 | 0.7 | 0.7 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 5 Jun 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 7.00 | 15.00 | 26.00 |
- 5-for-1 split · 15 Jul 2022
- 2-for-1 split · 24 Mar 1997
- 2.1-for-1 split · 23 Jan 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.