M
2.29
+0.88%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥541.5m
FY2018FY2024
Net income
CN¥38.6m
FY2018FY2024
Free cash flow
CN¥29.3m
FY2018FY2024
Shareholders' equity
CN¥1.04bn
FY2018FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥541.5m | CN¥580.0m | CN¥586.1m | CN¥529.3m | — | — | — |
| Gross profit | CN¥153.8m | CN¥174.0m | CN¥127.5m | CN¥213.7m | — | — | — |
| Research and development | CN¥111.7m | CN¥161.2m | CN¥93.7m | CN¥107.0m | — | — | — |
| Operating income | CN¥20.1m | −CN¥132.3m | −CN¥4.5m | CN¥70.4m | −CN¥813,000 | −CN¥34,000 | −CN¥39,000 |
| Net income | CN¥38.6m | −CN¥268.2m | −CN¥46.8m | CN¥55.3m | −CN¥813,000 | −CN¥34,000 | −CN¥39,000 |
| Diluted earnings per share | 119.83 | -35,291.18 | -7,053.91 | 8,375.15 | -804.95 | -38.63 | -44.31 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.27bn | CN¥410.5m | CN¥502.1m | CN¥295.5m | CN¥1.3m | CN¥3.5m | — |
| Cash and short-term investments | CN¥1.19bn | CN¥335.6m | CN¥297.7m | CN¥204,000 | CN¥2,000 | CN¥3.0m | — |
| Total liabilities | CN¥225.2m | CN¥89.1m | CN¥37.1m | CN¥12.9m | CN¥1.9m | CN¥3.4m | CN¥41,000 |
| Debt | CN¥164.1m | CN¥13.5m | — | CN¥2.4m | CN¥1.5m | CN¥3.1m | — |
| Shareholders' equity | CN¥1.04bn | CN¥321.4m | CN¥464.9m | CN¥282.6m | −CN¥676,000 | CN¥98,000 | −CN¥41,000 |
| Shares outstanding | 0m | 0m | 0m | 0m | 0m | 0m | 0m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥29.3m | −CN¥45.4m | CN¥13.2m | CN¥98.5m | −CN¥537,000 | −CN¥34,000 | −CN¥39,000 |
| Capital spending | −CN¥28,600 | — | −CN¥1.1m | −CN¥232,000 | — | — | — |
| Free cash flow | CN¥29.3m | −CN¥45.4m | CN¥12.1m | CN¥98.3m | −CN¥537,000 | −CN¥34,000 | −CN¥39,000 |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥188.1m | CN¥541.5m | CN¥290.4m | CN¥580.0m | CN¥141.7m | CN¥122.0m | CN¥586.1m | — |
| Gross profit | CN¥51.6m | CN¥153.8m | CN¥87.5m | CN¥174.0m | CN¥46.6m | CN¥33.9m | — | — |
| Operating income | CN¥7.9m | CN¥20.1m | CN¥2.7m | −CN¥132.3m | −CN¥11.1m | −CN¥9.5m | −CN¥50.5m | −CN¥685,000 |
| Net income | CN¥26.5m | CN¥38.6m | CN¥16.3m | −CN¥268.2m | −CN¥28.5m | −CN¥8.6m | −CN¥48.5m | CN¥3.0m |
| Diluted earnings per share | 9.54 | 119.83 | 315.96 | -35,291.22 | -6.41 | -1,178.11 | -3.41 | 2,936.63 |
| Cash from operations | CN¥31.0m | CN¥34.0m | −CN¥5.0m | — | −CN¥46.0m | — | CN¥15.0m | −CN¥4.0m |
| Capital spending | — | — | — | — | — | — | −CN¥1.0m | — |
| Free cash flow | — | — | — | — | — | — | CN¥14.0m | — |
| Total assets | CN¥2.37bn | CN¥1.27bn | CN¥766.8m | CN¥410.5m | CN¥518.9m | CN¥519.4m | CN¥502.1m | CN¥342.6m |
| Cash and short-term investments | CN¥2.29bn | CN¥1.19bn | CN¥475.1m | CN¥335.6m | CN¥138.7m | CN¥144.3m | CN¥297.7m | CN¥130,000 |
| Debt | CN¥30.0m | CN¥164.1m | CN¥163.6m | CN¥13.5m | CN¥8.5m | — | — | CN¥15.0m |
| Shareholders' equity | CN¥2.27bn | CN¥1.04bn | CN¥541.5m | CN¥321.4m | CN¥436.4m | CN¥457.8m | CN¥464.9m | CN¥318.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.8% | — | — |
| Operating income | -34.1% | — | — |
| Net income | -11.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.2% | 29.9% | — | — |
| Operating margin | -10.0% | -2.1% | — | — |
| Net margin | -20.5% | -9.9% | — | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|
| Price to earnings | 6.4 | -0.6 | -0.6 | 4.0 |
| Price to sales | 0.5 | 0.3 | 0.1 | 0.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -88% | -99% | 611% | -83% | 3% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 30-to-1 reverse split · 18 Jul 2025
- 20-to-1 reverse split · 13 Dec 2024
- 10-to-1 reverse split · 22 Mar 2024
- 1-to-1 reverse split · 13 Dec 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.