M 
0.83
+8.55%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$548.3m
FY2019FY2025
Net income
A$12.1m
FY2019FY2025
Free cash flow
A$33.9m
FY2019FY2025
Shareholders' equity
A$145.2m
FY2019FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Revenue | A$548.3m | A$474.8m | A$383.8m | A$289.8m | A$257.8m | A$208.6m | A$202.7m |
| Gross profit | A$413.9m | A$362.5m | A$288.8m | A$218.3m | A$203.5m | A$165.9m | A$161.3m |
| Research and development | — | — | — | — | — | — | A$143,000 |
| Operating income | A$25.6m | A$21.1m | A$11.7m | A$8.7m | A$21.7m | A$12.0m | A$24.8m |
| Net income | A$12.1m | A$11.0m | A$809,700 | A$4.8m | A$12.5m | A$5.7m | A$16.8m |
| Diluted earnings per share | 0.07 | 0.06 | 0.01 | 0.03 | 0.12 | 0.04 | 0.12 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Total assets | A$319.3m | A$293.4m | A$246.2m | A$254.6m | A$222.9m | A$178.7m | A$130.7m |
| Cash and short-term investments | A$9.2m | A$5.9m | A$143,700 | A$209,800 | A$9.7m | A$1.0m | A$551,200 |
| Total liabilities | A$174.1m | A$162.6m | A$128.0m | A$138.3m | A$108.7m | A$124.3m | A$81.7m |
| Debt | A$75.6m | A$67.7m | A$60.9m | A$68.5m | A$51.3m | A$83.4m | A$51.1m |
| Shareholders' equity | A$145.2m | A$130.8m | A$118.1m | A$116.3m | A$114.2m | A$54.5m | A$49.1m |
| Shares outstanding | 167m | 172m | 156m | 146m | 104m | 146m | 146m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Cash from operations | A$57.8m | — | A$32.7m | A$33.7m | A$36.9m | A$26.2m | A$22.4m |
| Capital spending | −A$23.9m | — | −A$18.3m | −A$12.1m | −A$12.9m | −A$21.2m | −A$6.2m |
| Free cash flow | A$33.9m | — | A$14.4m | A$21.6m | A$24.0m | A$5.0m | A$16.1m |
| Dividends paid | — | — | — | −A$2.5m | −A$120,900 | — | — |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | A$275.4m | A$272.9m | A$248.5m | A$226.4m | A$207.9m | A$175.9m | A$147.8m | A$141.9m |
| Gross profit | A$208.6m | A$205.3m | A$186.1m | A$176.4m | A$156.1m | A$132.7m | A$110.0m | A$108.3m |
| Operating income | A$15.8m | A$9.8m | A$7.8m | A$13.3m | A$6.0m | A$5.6m | A$5.5m | A$3.3m |
| Net income | A$8.0m | A$4.1m | A$3.8m | A$7.1m | −A$1.8m | A$2.6m | A$3.0m | A$1.8m |
| Diluted earnings per share | 0.05 | 0.03 | 0.02 | 0.04 | -0.01 | 0.02 | 0.02 | 0.01 |
| Total assets | A$319.3m | A$301.2m | A$293.4m | A$260.6m | A$246.2m | A$268.0m | A$254.6m | A$244.9m |
| Cash and short-term investments | A$9.2m | A$1.2m | A$5.9m | A$384,200 | A$143,700 | A$266,900 | A$209,800 | A$2.6m |
| Debt | A$49.7m | A$56.3m | A$40.7m | A$34.9m | A$36.8m | A$41.0m | A$41.6m | A$43.8m |
| Shareholders' equity | A$145.2m | A$135.8m | A$130.8m | A$126.1m | A$118.1m | A$119.0m | A$116.3m | A$113.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.7% | 21.3% | — |
| Operating income | 43.1% | 16.4% | — |
| Net income | 36.1% | 16.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.9% | 75.6% | 76.4% | — |
| Operating margin | 4.6% | 4.0% | 4.7% | — |
| Net margin | 2.3% | 1.7% | 2.2% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Price to earnings | 11.9 | 8.6 | 120.6 | 11.9 | 7.4 |
| Price to sales | 0.3 | 0.2 | 0.3 | 0.2 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Sept 2021.
| FY2022 | |
|---|---|
| Paid in the year | 0.024 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.