GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
C

Compagnie Generale des Etablissements Michelin SCA ML.PA · EUR

Consumer Discretionary · Auto Components · Euronext Paris · 🇫🇷 France

Compare

33.56

+1.08%

Close of 9 Nov 2026, in EUR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in EUR, from our data supplier.

FY2025

Revenue

€25.99bn

FY2016FY2025

Net income

€1.67bn

FY2016FY2025

Free cash flow

€1.79bn

FY2016FY2025

Shareholders' equity

€18.07bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Revenue€25.99bn€27.19bn€28.34bn€28.59bn€23.80bn€20.47bn€24.14bn€22.03bn€21.96bn€20.91bn
Gross profit€7.02bn€7.75bn€7.95bn€7.46bn€6.91bn€5.63bn€6.99bn€6.51bn€7.14bn€7.10bn
Research and development€198.0m€786.0m€756.0m€698.0m€682.0m€646.0m€687.0m€648.0m€642.0m€718.0m
Operating income€2.37bn€2.63bn€2.65bn€3.33bn€2.91bn€1.89bn€2.92bn€2.62bn€2.64bn€2.55bn
Net income€1.67bn€1.88bn€1.98bn€2.00bn€1.84bn€632.0m€1.75bn€1.68bn€1.70bn€1.68bn
Diluted earnings per share2.392.612.762.792.570.892.452.332.362.32

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assets€35.02bn€37.35bn€35.20bn€35.35bn€34.54bn€31.64bn€31.68bn€30.13bn€25.27bn€25.32bn
Cash and short-term investments€3.97bn€4.03bn€2.80bn€2.58bn€4.48bn€4.75bn€1.47bn€2.31bn€1.95bn€1.99bn
Total liabilities€16.94bn€18.72bn€17.24bn€18.23bn€19.57bn€19.01bn€18.45bn€17.95bn€14.01bn€14.68bn
Debt€5.88bn€7.37bn€6.22bn€7.93bn€8.43bn€9.06bn€7.36bn€6.81bn€3.18bn€3.25bn
Shareholders' equity€18.07bn€18.63bn€17.95bn€17.11bn€14.97bn€12.63bn€13.23bn€12.16bn€11.23bn€10.60bn
Shares outstanding698m722m720m716m718m713m715m721m720m723m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operations€3.82bn€4.34bn€5.29bn€1.93bn€2.91bn€3.37bn€3.32bn€2.83bn€2.74bn€2.77bn
Capital spending−€2.03bn−€2.27bn−€2.24bn−€2.14bn−€1.71bn−€1.22bn−€1.80bn−€1.53bn−€1.67bn−€1.81bn
Free cash flow€1.79bn€2.07bn€3.05bn−€210.0m€1.20bn€2.15bn€1.52bn€1.30bn€1.07bn€950.0m
Dividends paid−€974.0m−€961.0m−€893.0m−€803.0m−€410.0m−€357.0m−€665.0m−€637.0m−€584.0m−€515.0m

Latest quarters

By quarter end

Jun 2026Dec 2025Jun 2025Dec 2024Jun 2024Dec 2023Jun 2023Mar 2023
Revenue€12.69bn€19.48bn€6.51bn€13.71bn€13.48bn€14.26bn€14.08bn€7.04bn
Gross profit€3.63bn€5.18bn€1.83bn€4.27bn€4.00bn€4.03bn€3.83bn€1.94bn
Operating income€1.40bn€1.77bn€600.0m€1.06bn€1.67bn€1.81bn€1.66bn€797.0m
Net income€761.0m€1.25bn€417.0m€733.0m€1.16bn€764.0m€1.22bn€608.0m
Diluted earnings per share1.091.790.601.021.601.061.690.85
Cash from operations€1.10bn€3.03bn€789.0m€2.59bn€1.74bn€3.45bn€919.0m€919.0m
Capital spending−€799.0m−€842.0m−€327.0m−€967.0m−€1.02bn−€1.15bn−€511.0m−€511.0m
Free cash flow€306.0m€2.19bn€462.0m€1.63bn€723.0m€2.30bn€408.0m€408.0m
Total assets€35.90bn€35.02bn€35.55bn€37.35bn€36.37bn€35.20bn€35.45bn€35.45bn
Cash and short-term investments€2.89bn€3.97bn€3.12bn€4.03bn€3.08bn€2.80bn€2.86bn€2.86bn
Debt€2.23bn€5.88bn€6.73bn€6.50bn€7.01bn€5.50bn€7.38bn—
Shareholders' equity€17.51bn€18.07bn€17.72bn€18.63bn€17.85bn€17.95bn€17.36bn€17.36bn

Financial ratios

Data as of 24 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin27.0%28.5%28.0%26.1%29.0%27.5%
Operating margin9.1%9.7%9.4%11.6%12.2%9.2%
Net margin6.4%6.9%7.0%7.0%7.7%3.1%
Return on equity9.2%10.1%11.0%11.7%12.3%5.0%
Return on assets4.8%5.0%5.6%5.7%5.3%2.0%
Free cash flow yield24.9%27.2%31.1%16.9%19.1%19.1%
Revenue growth-4.4%-4.1%-0.9%20.2%16.2%-15.2%
Earnings growth-11.6%-5.0%-0.9%8.5%191.8%-63.9%
Current ratio1.90x1.76x1.77x1.67x1.68x1.83x
Debt to equity0.33x0.35x0.31x0.39x0.48x0.62x
Equity ratio51.6%49.9%51.0%48.4%43.3%39.9%
Interest coverage6.68x12.12x6.85x13.69x15.02x7.80x
R&D as a share of sales0.8%2.9%2.7%2.4%2.9%3.2%
Buybacks as a share of market value3.4%-0.3%-0.5%0.3%-0.7%0.2%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue-3.1%4.9%2.1%
Operating income-10.7%4.6%-0.4%
Net income-5.9%21.4%3.6%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin27.8%27.4%27.7%29.3%
Operating margin9.4%10.0%10.2%10.9%
Net margin6.7%6.8%6.5%6.8%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings11.812.211.89.314.029.611.19.312.711.4
Price to sales0.80.80.80.71.10.90.80.71.00.9

Dividends and splits

Per share, in the currency the company pays

Paid for 31 years. Last went ex-dividend on 26 May 2026.

FY2026FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Paid in the year1.382.731.251.1250.5750.500.9250.888
  • 4-for-1 split · 16 Jun 2022
  • 1-to-1 reverse split · 15 Jun 1999
  • 21-for-20 split · 26 Oct 1989

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.