M 
3.95
+1.54%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹3.83bn
FY2017FY2026
Net income
₹68.3m
FY2017FY2026
Free cash flow
₹19.1m
FY2017FY2026
Shareholders' equity
₹763.0m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹3.83bn | ₹2.68bn | ₹2.46bn | ₹3.15bn | ₹2.56bn | ₹3.11bn | ₹1.94bn | ₹1.57bn | ₹1.72bn | ₹1.65bn |
| Gross profit | ₹144.5m | ₹156.5m | ₹192.9m | ₹180.6m | ₹186.8m | ₹186.2m | ₹71.3m | ₹67.7m | ₹79.9m | ₹78.4m |
| Operating income | ₹128.3m | ₹129.1m | ₹165.2m | ₹169.2m | ₹148.3m | ₹151.0m | ₹36.5m | ₹37.9m | ₹62.2m | ₹36.6m |
| Net income | ₹68.3m | ₹84.0m | ₹112.1m | ₹109.3m | ₹101.8m | ₹103.9m | ₹18.2m | ₹16.4m | ₹14.3m | ₹9.9m |
| Diluted earnings per share | 0.18 | 0.22 | 0.33 | 0.29 | 0.27 | 0.28 | 0.05 | 0.04 | 0.04 | 0.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.31bn | ₹1.31bn | ₹962.5m | ₹1.03bn | ₹861.5m | ₹673.5m | ₹565.5m | ₹472.6m | ₹561.0m | ₹465.7m |
| Cash and short-term investments | ₹4.4m | ₹338,000 | ₹923,241 | ₹624,836 | ₹66,617 | ₹12,561 | ₹1.1m | ₹41,506 | ₹2.0m | ₹350,352 |
| Total liabilities | ₹549.0m | ₹611.0m | ₹351.7m | ₹533.6m | ₹465.4m | ₹380.1m | ₹376.0m | ₹301.2m | ₹406.0m | ₹423.1m |
| Debt | ₹371.4m | ₹387.2m | ₹200.8m | ₹455.3m | ₹367.8m | ₹251.3m | ₹305.7m | ₹261.6m | ₹329.8m | ₹313.0m |
| Shareholders' equity | ₹763.0m | ₹694.7m | ₹610.8m | ₹498.6m | ₹396.0m | ₹293.4m | ₹189.5m | ₹171.4m | ₹155.0m | ₹42.6m |
| Shares outstanding | 375m | 375m | 344m | 372m | 375m | 375m | 375m | 372m | 381m | 244m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹38.1m | −₹161.3m | ₹324.2m | −₹58.7m | −₹101.2m | ₹55.4m | −₹44.7m | ₹63.5m | −₹120.2m | −₹35.8m |
| Capital spending | −₹19.0m | −₹22.2m | −₹59.0m | −₹72,052 | −₹15.7m | −₹2.6m | −₹318,500 | −₹1.6m | — | −₹10.2m |
| Free cash flow | ₹19.1m | −₹183.5m | ₹265.1m | −₹58.8m | −₹116.9m | ₹52.8m | −₹45.0m | ₹61.9m | −₹120.2m | −₹46.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.15bn | ₹1.46bn | ₹895.6m | ₹324.3m | ₹1.15bn | ₹1.37bn | ₹394.8m | ₹336.9m |
| Gross profit | ₹23.7m | ₹36.1m | ₹32.1m | ₹15.8m | ₹88.9m | ₹55.0m | ₹24.4m | ₹28.6m |
| Operating income | ₹23.7m | ₹23.9m | ₹22.4m | ₹9.4m | ₹54.1m | ₹46.8m | ₹16.8m | ₹21.6m |
| Net income | ₹13.8m | ₹11.4m | ₹14.3m | ₹7.5m | ₹35.1m | ₹28.0m | ₹13.8m | ₹17.4m |
| Diluted earnings per share | 0.04 | 0.03 | 0.04 | 0.02 | 0.09 | 0.07 | 0.04 | 0.05 |
| Total assets | — | ₹1.31bn | — | ₹800.2m | — | ₹1.31bn | — | ₹710.6m |
| Cash and short-term investments | ₹4.4m | ₹4.4m | ₹43.6m | ₹43.6m | ₹338,000 | ₹338,000 | ₹196.8m | ₹196.8m |
| Debt | — | ₹362.1m | — | ₹10.5m | — | ₹377.7m | — | ₹3.7m |
| Shareholders' equity | ₹763.0m | ₹763.0m | ₹737.3m | ₹737.3m | ₹694.7m | ₹694.7m | ₹653.0m | ₹653.0m |
Financial ratios
Data as of 30 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 3.8% | 5.8% | 7.9% | 5.7% | 7.3% | 6.0% | — |
| Operating margin | 2.9% | 4.7% | 6.7% | 5.3% | 5.8% | 4.8% | — |
| Net margin | 1.8% | 3.1% | 4.6% | 3.5% | 4.0% | 3.3% | — |
| Return on equity | 9.0% | 12.1% | 18.4% | 21.9% | 25.7% | 35.4% | — |
| Return on assets | 5.2% | 6.4% | 11.6% | 10.6% | 11.8% | 15.4% | — |
| Free cash flow yield | 4.1% | -10.0% | 30.2% | -4.3% | -6.2% | 4.2% | — |
| Revenue growth | 42.8% | 9.2% | -22.0% | 23.0% | -17.7% | 60.3% | — |
| Earnings growth | -18.7% | -25.1% | 2.5% | 7.4% | -2.0% | 471.8% | — |
| Current ratio | 2.25x | 2.01x | 2.53x | 1.99x | 1.88x | 1.92x | — |
| Debt to equity | 0.47x | 0.54x | 0.31x | 0.89x | 0.93x | 0.70x | — |
| Equity ratio | 58.2% | 53.2% | 63.5% | 48.3% | 46.0% | 43.6% | — |
| Interest coverage | 6.07x | 11.36x | 14.75x | 8.87x | 16.76x | 18.28x | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% |
| Buybacks as a share of market value | 0.0% | -9.2% | 7.5% | 1.0% | 0.0% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.7% | 4.2% | 10.2% |
| Operating income | -8.8% | -3.2% | 28.4% |
| Net income | -14.5% | -8.0% | 25.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.6% | 5.6% | 5.9% | 5.4% |
| Operating margin | 4.0% | 4.9% | 5.0% | 4.1% |
| Net margin | 2.3% | 3.1% | 3.3% | 2.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.0 | 27.1 | 25.0 | 95.3 | 91.7 | 4.8 | 18.3 | 17.6 | 22.3 | 22.3 |
| Price to sales | 0.4 | 0.8 | 1.1 | 3.3 | 3.6 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-for-1 split · 15 Mar 2024
- 10-for-1 split · 10 Nov 2023
- 3-for-1 split · 3 Feb 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.