M 
0.28
-3.45%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.98bn
FY2016FY2025
Net income
−THB 2.11bn
FY2016FY2025
Free cash flow
−THB 21.8m
FY2016FY2025
Shareholders' equity
THB 2.26bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.98bn | THB 2.36bn | THB 2.16bn | THB 2.76bn | THB 4.30bn | THB 7.01bn | THB 5.93bn | THB 5.25bn | THB 3.19bn | THB 5.26bn |
| Operating income | −THB 829.7m | THB 64.0m | −THB 91.7m | THB 21.2m | THB 241.4m | THB 651.5m | THB 734.4m | THB 899.0m | −THB 26.3m | THB 949.1m |
| Net income | −THB 2.11bn | −THB 298.9m | −THB 329.3m | −THB 370.4m | −THB 353.3m | THB 199.3m | THB 321.0m | THB 733.1m | −THB 183.9m | THB 411.8m |
| Diluted earnings per share | -2.45 | -0.35 | -0.38 | -0.43 | -0.43 | 0.21 | 0.37 | 0.87 | -0.21 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 14.94bn | THB 17.68bn | THB 17.37bn | THB 16.47bn | THB 15.97bn | THB 18.76bn | THB 19.59bn | THB 19.17bn | THB 19.63bn | THB 15.89bn |
| Cash and short-term investments | THB 108.9m | THB 272.4m | THB 362.3m | THB 1.01bn | THB 539.0m | THB 1.55bn | THB 388.7m | THB 848.6m | THB 716.7m | THB 750.6m |
| Total liabilities | THB 12.68bn | THB 13.31bn | THB 12.73bn | THB 11.51bn | THB 10.66bn | THB 13.11bn | THB 14.14bn | THB 14.60bn | THB 15.85bn | THB 11.93bn |
| Debt | THB 11.22bn | THB 12.02bn | THB 11.29bn | THB 10.13bn | THB 9.24bn | THB 10.59bn | THB 10.66bn | THB 10.68bn | THB 12.33bn | THB 9.44bn |
| Shareholders' equity | THB 2.26bn | THB 4.37bn | THB 4.64bn | THB 4.96bn | THB 5.31bn | THB 5.65bn | THB 5.46bn | THB 4.57bn | THB 3.78bn | THB 3.96bn |
| Shares outstanding | 860m | 860m | 860m | 860m | 828m | 929m | 863m | 840m | 870m | 864m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 11.2m | −THB 872.2m | −THB 579.6m | THB 126.8m | THB 469.3m | THB 1.51bn | THB 300.6m | THB 966.9m | −THB 2.10bn | THB 175.5m |
| Capital spending | −THB 10.6m | −THB 43.1m | −THB 23.0m | −THB 32.4m | −THB 21.1m | −THB 99.9m | −THB 109.4m | −THB 184.7m | −THB 297.4m | −THB 395.0m |
| Free cash flow | −THB 21.8m | −THB 915.4m | −THB 602.6m | THB 94.4m | THB 448.2m | THB 1.41bn | THB 191.2m | THB 782.3m | −THB 2.39bn | −THB 219.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 660.6m | THB 758.4m | THB 839.1m | THB 340.3m | THB 367.8m | THB 437.1m | THB 582.2m | THB 596.0m |
| Operating income | THB 15.2m | THB 65.6m | −THB 662.5m | −THB 81.5m | −THB 106.6m | THB 42.1m | THB 159.2m | −THB 96.0m |
| Net income | −THB 10.5m | −THB 66.2m | −THB 1.38bn | −THB 370.0m | −THB 258.9m | −THB 103.1m | THB 38.1m | −THB 155.4m |
| Diluted earnings per share | -0.01 | -0.08 | -1.60 | -0.43 | -0.30 | -0.12 | 0.04 | -0.18 |
| Cash from operations | THB 112.0m | THB 458.0m | THB 354.0m | −THB 188.0m | −THB 140.0m | −THB 106.0m | −THB 93.0m | −THB 92.0m |
| Capital spending | −THB 1.0m | — | — | −THB 5.0m | −THB 3.0m | −THB 4.0m | −THB 7.0m | −THB 11.0m |
| Free cash flow | THB 111.0m | — | — | −THB 193.0m | −THB 143.0m | −THB 110.0m | −THB 100.0m | −THB 103.0m |
| Total assets | THB 12.74bn | THB 14.62bn | THB 14.94bn | THB 17.57bn | THB 17.36bn | THB 18.07bn | THB 17.68bn | THB 17.76bn |
| Cash and short-term investments | — | THB 394.5m | THB 108.9m | THB 95.2m | THB 161.1m | THB 548.4m | THB 272.4m | THB 376.9m |
| Debt | THB 6.92bn | THB 10.72bn | THB 11.21bn | THB 12.53bn | THB 11.96bn | THB 12.44bn | THB 12.00bn | THB 11.89bn |
| Shareholders' equity | THB 2.19bn | THB 2.20bn | THB 2.26bn | THB 3.64bn | THB 4.01bn | THB 4.27bn | THB 4.37bn | THB 4.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.4% | -22.3% | -5.1% |
| Net income | 78.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -17.6% | -9.0% | 0.3% | 6.4% |
| Net margin | -55.4% | -33.5% | -15.9% | -4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -2.8 | -3.7 | -3.9 | -4.6 | 7.6 | 8.1 | 3.9 | -14.9 | 6.9 |
| Price to sales | 0.1 | 0.4 | 0.6 | 0.5 | 0.4 | 0.2 | 0.4 | 0.6 | 0.9 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 May 2010.
| FY2010 | FY2009 | FY2008 | |
|---|---|---|---|
| Paid in the year | 0.002 | 0.003 | 0.004 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.