M 
0.71
+1.43%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹914.5m
FY2017FY2026
Net income
₹22.9m
FY2017FY2026
Free cash flow
−₹54.7m
FY2017FY2026
Shareholders' equity
₹643.1m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹914.5m | ₹720.2m | ₹673.8m | ₹635.7m | ₹518.2m | ₹521.5m | ₹983.2m | ₹897.4m | ₹801.3m | ₹785.7m |
| Gross profit | ₹66.9m | ₹40.3m | ₹25.7m | ₹15.3m | ₹805,388 | ₹5.4m | ₹26.2m | ₹19.0m | ₹33.4m | −₹1.6m |
| Operating income | ₹45.0m | ₹20.9m | ₹7.3m | ₹7.5m | ₹2.9m | ₹6.6m | ₹25.1m | ₹27.2m | ₹29.9m | ₹14.5m |
| Net income | ₹22.9m | ₹23.0m | ₹17.2m | ₹5.3m | ₹1.8m | ₹2.6m | ₹15.2m | ₹15.1m | ₹13.3m | ₹4.8m |
| Diluted earnings per share | 0.52 | 0.52 | 0.51 | 0.18 | 0.11 | 0.18 | 1.10 | 1.09 | 1.03 | 0.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.10bn | ₹671.9m | ₹378.4m | ₹336.2m | ₹196.1m | ₹265.7m | ₹315.0m | ₹240.5m | ₹254.9m | ₹171.6m |
| Cash and short-term investments | ₹21.9m | ₹178.2m | ₹106.5m | ₹115.6m | ₹72.4m | ₹2.3m | ₹2.2m | ₹6.1m | ₹45.7m | ₹1.9m |
| Total liabilities | ₹457.8m | ₹95.3m | ₹51.1m | ₹26.4m | ₹35.9m | ₹129.1m | ₹181.1m | ₹121.7m | ₹145.1m | ₹117.1m |
| Debt | ₹189.6m | ₹42.8m | ₹7.8m | — | ₹7.5m | ₹65.6m | ₹67.3m | ₹56.4m | ₹94.1m | ₹74.0m |
| Shareholders' equity | ₹643.1m | ₹576.6m | ₹327.3m | ₹309.9m | ₹160.2m | ₹136.6m | ₹134.1m | ₹118.9m | ₹109.9m | ₹54.4m |
| Shares outstanding | 44m | 44m | 34m | 30m | 17m | 14m | 14m | 14m | 13m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹247.5m | −₹30.9m | −₹20.5m | −₹92.8m | ₹48.9m | ₹4.7m | ₹1.2m | ₹10.3m | −₹10.6m | −₹3.8m |
| Capital spending | −₹302.2m | −₹132.3m | −₹7.0m | −₹9.7m | −₹184,000 | −₹315,243 | −₹272,201 | −₹229,307 | −₹127,345 | −₹4.0m |
| Free cash flow | −₹54.7m | −₹163.3m | −₹27.6m | −₹102.5m | ₹48.7m | ₹4.4m | ₹894,234 | ₹10.1m | −₹10.7m | −₹7.9m |
| Dividends paid | — | — | — | — | — | — | — | −₹4.2m | −₹4.2m | −₹4.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹193.5m | ₹233.3m | ₹208.3m | ₹250.8m | ₹214.8m | ₹211.5m | ₹179.7m | ₹194.9m |
| Gross profit | ₹23.1m | ₹14.6m | ₹17.9m | ₹21.2m | ₹12.3m | ₹17.6m | ₹12.9m | ₹13.8m |
| Operating income | ₹15.3m | ₹10.0m | ₹11.8m | ₹15.7m | ₹9.2m | ₹4.8m | ₹6.1m | ₹7.6m |
| Net income | ₹6.9m | ₹4.6m | ₹8.3m | ₹9.7m | ₹342,000 | ₹5.4m | ₹3.4m | ₹4.4m |
| Diluted earnings per share | 0.16 | 0.10 | 0.19 | 0.22 | 0.01 | 0.12 | 0.10 | 0.13 |
| Cash from operations | — | — | — | ₹65.0m | — | −₹30.0m | — | ₹49.0m |
| Capital spending | — | — | — | −₹85.0m | — | −₹132.0m | — | −₹125.0m |
| Free cash flow | — | — | — | −₹20.0m | — | −₹162.0m | — | −₹76.0m |
| Total assets | — | ₹1.10bn | — | ₹892.1m | — | ₹671.9m | — | ₹460.5m |
| Cash and short-term investments | ₹21.9m | ₹21.9m | ₹76.5m | ₹76.5m | ₹178.2m | ₹178.2m | ₹18.5m | ₹18.5m |
| Debt | — | ₹189.6m | — | ₹89.7m | — | ₹42.8m | — | ₹60.8m |
| Shareholders' equity | ₹643.1m | ₹643.1m | ₹638.5m | ₹638.5m | ₹576.6m | ₹576.6m | ₹337.9m | ₹337.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 11.9% | 4.5% |
| Operating income | 81.8% | 46.6% | 21.1% |
| Net income | 63.3% | 54.4% | 74.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 6.6% | 5.0% | 3.9% | 3.1% |
| Operating margin | 4.0% | 2.7% | 2.3% | 2.4% |
| Net margin | 2.8% | 2.3% | 1.8% | 1.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 1.4 | 2.2 | 4.8 | 11.5 | 9.9 | 10.8 | 0.9 | 7.9 | 2.4 |
| Price to sales | 0.0 | 0.1 | 0.1 | 0.1 | 0.0 | 0.1 | 0.0 | 0.1 | 0.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 3 Dec 2018.
| FY2019 | |
|---|---|
| Paid in the year | 0.024 |
- 10-for-1 split · 1 Nov 2023
- 11-for-10 split · 31 Aug 2021
- 5-for-3 split · 20 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.