M 
0.62
+1.64%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 305.4m
FY2016FY2025
Net income
THB 54.9m
FY2016FY2025
Free cash flow
THB 39.5m
FY2016FY2025
Shareholders' equity
THB 1.23bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 305.4m | THB 758.4m | THB 631.5m | THB 413.9m | THB 504.1m | THB 454.2m | THB 447.0m | THB 479.5m | THB 436.0m | THB 485.0m |
| Operating income | THB 117.0m | THB 77.0m | THB 92.0m | THB 57.2m | THB 97.7m | THB 84.7m | THB 110.5m | THB 107.7m | THB 78.3m | THB 99.1m |
| Net income | THB 54.9m | THB 12.0m | THB 35.1m | THB 21.5m | THB 13.0m | THB 25.8m | THB 66.0m | THB 56.8m | THB 39.4m | THB 62.3m |
| Diluted earnings per share | 0.04 | 0.01 | 0.04 | 0.03 | 0.02 | 0.03 | 0.09 | 0.08 | 0.07 | 0.05 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.13bn | THB 2.09bn | THB 1.89bn | THB 1.59bn | THB 1.57bn | THB 1.48bn | THB 1.34bn | THB 1.17bn | THB 962.2m | THB 869.3m |
| Cash and short-term investments | THB 29.6m | THB 15.2m | THB 21.7m | THB 32.0m | THB 76.2m | THB 31.0m | THB 22.6m | THB 16.5m | THB 18.7m | THB 46.0m |
| Total liabilities | THB 898.2m | THB 895.1m | THB 1.12bn | THB 849.7m | THB 845.1m | THB 727.8m | THB 609.2m | THB 860.8m | THB 705.7m | THB 588.1m |
| Debt | THB 849.3m | THB 847.4m | THB 1.08bn | THB 805.1m | THB 804.7m | THB 703.7m | THB 575.1m | THB 839.7m | THB 676.2m | THB 562.7m |
| Shareholders' equity | THB 1.23bn | THB 1.19bn | THB 771.7m | THB 738.7m | THB 728.5m | THB 748.6m | THB 729.5m | THB 313.3m | THB 256.5m | THB 281.1m |
| Shares outstanding | 1,373m | 964m | 788m | 788m | 750m | 750m | 750m | 750m | 591m | 1,346m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 43.9m | −THB 106.5m | −THB 226.2m | THB 4.4m | THB 9.7m | −THB 61.6m | −THB 39.1m | −THB 122.4m | −THB 38.5m | −THB 134.5m |
| Capital spending | −THB 4.4m | −THB 7.0m | −THB 6.4m | −THB 3.2m | −THB 3.0m | −THB 7.1m | −THB 10.3m | −THB 5.9m | −THB 10.5m | −THB 8.6m |
| Free cash flow | THB 39.5m | −THB 113.5m | −THB 232.7m | THB 1.2m | THB 6.7m | −THB 68.7m | −THB 49.4m | −THB 128.3m | −THB 49.0m | −THB 143.1m |
| Dividends paid | −THB 20.6m | — | −THB 2.1m | −THB 11.3m | −THB 33.0m | −THB 2.6m | −THB 52.0m | −THB 52.0m | −THB 60.6m | −THB 75.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.6% | -7.6% | -0.8% |
| Operating income | 26.9% | 6.7% | 10.5% |
| Net income | 36.7% | 16.3% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.2% | 16.3% | 17.1% | 18.4% |
| Net margin | 6.3% | 5.9% | 5.3% | 7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 56.3 | 22.5 | 42.6 | 61.2 | 26.4 | 14.3 |
| Price to sales | 2.6 | 0.9 | 1.3 | 2.2 | 1.6 | 1.5 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 6 May 2025.
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.003 | 0.014 | 0.042 | 0.003 |
- 21-for-20 split · 8 May 2023
- 21-for-20 split · 6 May 2021
- 15-for-14 split · 30 Apr 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.