M 
0.50
+1.22%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$17.3m
FY2017FY2026
Net income
−$297,000
FY2017FY2026
Free cash flow
−$2.5m
FY2017FY2026
Shareholders' equity
$4.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $17.3m | $18.1m | $20.1m | $20.2m | $18.4m | $7.2m | $16.4m | $20.3m | $25.3m | $20.6m |
| Gross profit | $5.0m | $4.6m | $4.7m | $5.3m | $4.5m | $1.7m | $4.3m | $5.2m | $5.3m | $4.8m |
| Research and development | $186,000 | $203,000 | $277,000 | $261,000 | $238,000 | $152,000 | $240,000 | $318,000 | $425,000 | $383,000 |
| Operating income | −$498,000 | −$1.1m | −$1.6m | −$2.0m | −$1.8m | −$408,000 | −$620,000 | −$39,000 | $559,000 | $154,000 |
| Net income | −$297,000 | −$948,000 | −$1.4m | −$1.8m | −$1.3m | −$645,000 | −$883,000 | −$31,000 | $577,000 | $159,000 |
| Diluted earnings per share | -0.03 | -0.10 | -0.14 | -0.17 | -0.12 | -0.06 | -0.16 | -0.01 | 0.10 | 0.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $1.2m | $10.9m | $10.5m | $13.3m | $14.9m | $5.7m | $5.7m | $4.7m | $5.4m | $5.2m |
| Cash and short-term investments | $3.2m | $5.7m | $5.3m | $6.6m | $6.7m | $1.3m | $1.1m | $582,000 | $597,000 | $604,000 |
| Total liabilities | $3.9m | $6.0m | $4.8m | $5.8m | $5.4m | $6.5m | $6.7m | $4.8m | $5.3m | $5.0m |
| Debt | $918,000 | $1.1m | $151,000 | $431,000 | — | $2.5m | $2.7m | — | — | — |
| Shareholders' equity | $4.6m | $4.9m | $5.7m | $7.6m | $9.4m | −$729,000 | −$969,000 | −$86,000 | $126,000 | $162,000 |
| Shares outstanding | 10m | 10m | 10m | 11m | 11m | 11m | 6m | 6m | 6m | 10m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$2.5m | $437,000 | −$796,000 | $269,000 | −$3.4m | −$1.7m | −$576,000 | −$102,000 | $663,000 | $654,000 |
| Capital spending | −$49,000 | — | −$12,000 | −$15,000 | −$20,000 | −$2,000 | −$2,000 | −$3,000 | −$20,000 | −$21,000 |
| Free cash flow | −$2.5m | $437,000 | −$808,000 | $254,000 | −$3.4m | −$1.7m | −$578,000 | −$105,000 | $643,000 | $633,000 |
| Dividends paid | — | — | — | — | — | — | — | −$77,000 | −$613,000 | −$613,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $4.5m | $3.4m | $3.8m | $5.6m | $5.9m | $3.6m | $3.4m | $5.3m |
| Gross profit | $993,000 | $1.2m | $1.2m | $1.7m | $1.2m | $1.1m | $936,000 | $1.4m |
| Operating income | −$306,000 | −$134,000 | −$408,000 | $350,000 | −$187,000 | −$270,000 | −$561,000 | −$68,000 |
| Net income | −$296,000 | −$122,000 | −$388,000 | $509,000 | −$156,000 | −$240,000 | −$527,000 | −$25,000 |
| Diluted earnings per share | -0.03 | -0.01 | -0.04 | 0.05 | -0.02 | -0.02 | -0.05 | -0.00 |
| Cash from operations | — | −$1.0m | −$1.0m | — | — | — | — | — |
| Total assets | $8.5m | $8.8m | $9.5m | $11.3m | $10.9m | $11.2m | $10.0m | $10.7m |
| Cash and short-term investments | $3.2m | $2.4m | $3.9m | $5.5m | $5.7m | $5.4m | $5.3m | $5.2m |
| Debt | $260,000 | $252,000 | $243,000 | $235,000 | $227,000 | $219,000 | $206,000 | $170,000 |
| Shareholders' equity | $4.6m | $4.9m | $5.0m | $5.4m | $4.9m | $5.0m | $5.2m | $5.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.0% | 19.0% | — |
| Operating income | -36.8% | 4.1% | — |
| Net income | -45.1% | -14.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 25.9% | 25.4% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Price to earnings | -17.5 | -6.9 | -4.7 | -5.6 | -9.4 | -34.6 |
| Price to sales | 0.3 | 0.4 | 0.3 | 0.5 | 0.7 | 3.1 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Return | -1% | -25% | -17% | -53% | -91% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.