M
18.50
+7.31%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$179.7m
FY2016FY2025
Net income
$8.8m
FY2016FY2025
Free cash flow
$54.2m
FY2016FY2025
Shareholders' equity
$240.3m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $179.7m | $172.1m | $172.6m | $144.8m | $119.8m | $101.3m | $84.6m | $63.6m | $45.4m | $34.7m |
| Gross profit | $152.9m | $147.7m | $149.6m | $124.8m | $105.3m | $88.1m | $72.3m | $54.9m | $41.3m | $31.3m |
| Research and development | $35.3m | $34.6m | $29.0m | $30.2m | $28.0m | $22.9m | $21.9m | $18.1m | $10.4m | $7.8m |
| Operating income | $16.8m | $2.2m | $15.6m | $14.0m | $13.9m | $8.9m | −$4.6m | −$7.8m | $2.8m | $1.8m |
| Net income | $8.8m | $3.3m | $8.0m | $3.7m | $8.0m | $7.8m | −$724,000 | −$11.8m | $14.1m | $2.0m |
| Diluted earnings per share | 0.19 | 0.07 | 0.17 | 0.08 | 0.17 | 0.18 | -0.02 | -0.31 | 0.41 | 0.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $459.1m | $413.8m | $405.4m | $360.4m | $419.7m | $169.2m | $135.9m | $127.2m | $71.7m | $48.4m |
| Cash and short-term investments | $193.0m | $130.3m | $133.6m | $90.3m | $179.4m | $60.0m | $33.3m | $17.5m | $42.6m | $33.9m |
| Total liabilities | $218.9m | $199.0m | $200.2m | $190.1m | $226.9m | $36.9m | $28.6m | $31.8m | $10.3m | $8.9m |
| Debt | $156.5m | $146.3m | $136.8m | $129.3m | $121.7m | — | — | — | — | — |
| Shareholders' equity | $240.3m | $214.8m | $205.2m | $170.3m | $192.8m | $132.2m | $107.3m | $95.4m | $61.4m | $39.5m |
| Shares outstanding | 47m | 45m | 46m | 45m | 46m | 44m | 42m | 38m | 34m | 32m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $55.3m | $31.7m | $31.6m | $26.4m | $37.3m | $24.1m | $14.3m | $5.6m | $10.4m | $7.9m |
| Capital spending | −$1.2m | −$1.4m | −$1.0m | −$1.1m | −$1.4m | −$803,000 | −$1.1m | −$4.3m | −$488,000 | −$250,000 |
| Free cash flow | $54.2m | $30.3m | $30.6m | $25.2m | $36.0m | $23.3m | $13.2m | $1.3m | $10.0m | $7.6m |
| Dividends paid | — | — | — | — | −$4.0m | −$217,000 | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $54.0m | $54.8m | $44.2m | $44.8m | $45.7m | $51.9m | $37.3m | $43.2m |
| Gross profit | $45.9m | $54.8m | $35.8m | $37.5m | $38.7m | $45.4m | $31.3m | $37.1m |
| Operating income | $11.5m | $13.5m | $5.4m | $4.7m | $3.8m | $11.4m | −$2.5m | $7.7m |
| Net income | $8.4m | $9.5m | $2.8m | $1.9m | $2.4m | $9.2m | −$4.6m | $8.6m |
| Diluted earnings per share | 0.17 | 0.20 | 0.06 | 0.04 | 0.05 | 0.19 | -0.10 | 0.19 |
| Cash from operations | $27.0m | — | $8.0m | $19.0m | $21.0m | $13.0m | — | $21.0m |
| Capital spending | −$1.0m | −$1.0m | −$1.0m | — | — | — | — | — |
| Free cash flow | $26.0m | — | $7.0m | — | — | — | — | — |
| Total assets | $368.1m | $356.9m | $446.5m | $459.1m | $446.7m | $425.3m | $396.0m | $413.8m |
| Cash and short-term investments | $99.7m | $77.6m | $190.1m | $193.0m | $167.1m | $136.2m | $121.2m | $130.3m |
| Debt | $50.3m | $50.9m | $155.4m | $153.1m | $150.7m | $148.5m | $146.3m | $144.4m |
| Shareholders' equity | $250.5m | $239.5m | $233.7m | $240.3m | $237.6m | $220.2m | $200.9m | $214.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.5% | 12.1% | 21.6% |
| Operating income | 6.2% | 13.6% | 24.4% |
| Net income | 33.5% | 2.4% | 13.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 85.5% | 85.9% | 86.3% | 86.6% |
| Operating margin | 5.4% | 7.3% | 8.0% | 5.7% |
| Net margin | 3.4% | 3.6% | 4.4% | 4.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 56.6 | 153.4 | 74.7 | 118.7 | 102.7 | 99.9 | -442.0 | -35.0 | 21.7 | 101.6 |
| Price to sales | 2.8 | 2.9 | 3.5 | 3.0 | 6.8 | 7.7 | 3.8 | 6.5 | 6.7 | 5.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -2% | -17% | 29% | -39% | -10% | 142% | -24% | 9% | 42% | 59% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.