198
+2.06%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 222.40bn
FY2016FY2025
Net income
IDR 12.35bn
FY2016FY2025
Free cash flow
IDR 36.14bn
FY2016FY2025
Shareholders' equity
IDR 465.06bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 222.40bn | IDR 292.83bn | IDR 307.00bn | IDR 121.89bn | IDR 20.47bn | IDR 36.45bn | — | IDR 34.98bn | IDR 28.67bn | IDR 23.85bn |
| Gross profit | IDR 68.19bn | IDR 66.93bn | IDR 110.48bn | IDR 40.99bn | IDR 6.31bn | IDR 14.57bn | −IDR 165.3m | IDR 10.51bn | IDR 9.12bn | −IDR 629.4m |
| Operating income | IDR 17.74bn | IDR 15.61bn | IDR 56.98bn | IDR 13.87bn | IDR 5.74bn | IDR 9.93bn | −IDR 69.60bn | −IDR 9.68bn | −IDR 2.36bn | −IDR 15.52bn |
| Net income | IDR 12.35bn | IDR 6.51bn | IDR 38.51bn | IDR 14.94bn | IDR 5.22bn | IDR 9.41bn | −IDR 89.95bn | IDR 7.97bn | −IDR 23.61bn | −IDR 22.68bn |
| Diluted earnings per share | 3.49 | 1.84 | 11.26 | 5.05 | 2.14 | 16.67 | -159.31 | 13.29 | -28.06 | -61.65 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 570.80bn | IDR 493.79bn | IDR 494.89bn | IDR 475.03bn | IDR 78.09bn | IDR 96.11bn | IDR 57.16bn | IDR 148.27bn | IDR 233.73bn | IDR 229.45bn |
| Cash and short-term investments | IDR 238.66bn | IDR 144.78bn | IDR 160.11bn | IDR 131.04bn | IDR 36.49bn | IDR 7.35bn | IDR 6.84bn | IDR 21.27bn | IDR 21.14bn | IDR 16.00bn |
| Total liabilities | IDR 57.80bn | IDR 59.11bn | IDR 59.09bn | IDR 81.04bn | IDR 21.08bn | IDR 21.21bn | IDR 68.80bn | IDR 72.68bn | IDR 150.75bn | IDR 142.28bn |
| Debt | IDR 5.80bn | IDR 3.26bn | IDR 8.78bn | IDR 14.08bn | IDR 839.5m | — | IDR 10.00bn | IDR 10.00bn | IDR 10.00bn | IDR 10.00bn |
| Shareholders' equity | IDR 465.06bn | IDR 392.04bn | IDR 394.89bn | IDR 268.03bn | IDR 57.01bn | IDR 74.90bn | −IDR 7.97bn | IDR 81.33bn | IDR 87.65bn | IDR 92.67bn |
| Shares outstanding | 3,541m | 3,541m | 3,421m | 2,960m | 2,443m | 565m | 565m | 600m | 841m | 368m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 39.14bn | IDR 10.59bn | IDR 49.53bn | IDR 12.83bn | IDR 43.81bn | IDR 10.77bn | −IDR 13.66bn | IDR 348.9m | IDR 3.44bn | −IDR 9.44bn |
| Capital spending | −IDR 3.00bn | −IDR 6.98bn | −IDR 8.44bn | −IDR 3.26bn | −IDR 7.57bn | −IDR 3.93bn | −IDR 102.0m | −IDR 134.5m | −IDR 10.3m | −IDR 58.04bn |
| Free cash flow | IDR 36.14bn | IDR 3.61bn | IDR 41.09bn | IDR 9.57bn | IDR 36.24bn | IDR 6.84bn | −IDR 13.76bn | IDR 214.4m | IDR 3.42bn | −IDR 67.49bn |
| Dividends paid | −IDR 1.82bn | −IDR 10.62bn | −IDR 5.31bn | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 62.36bn | IDR 41.87bn | IDR 52.07bn | IDR 50.33bn | IDR 66.01bn | IDR 53.99bn | IDR 72.62bn | IDR 86.75bn |
| Gross profit | IDR 17.86bn | IDR 13.68bn | IDR 21.83bn | IDR 14.67bn | IDR 18.82bn | IDR 13.96bn | IDR 20.85bn | IDR 16.16bn |
| Operating income | IDR 4.18bn | IDR 1.13bn | IDR 5.70bn | IDR 4.04bn | IDR 6.78bn | IDR 1.54bn | IDR 6.18bn | IDR 3.15bn |
| Net income | IDR 2.61bn | IDR 1.30bn | IDR 4.85bn | IDR 2.45bn | IDR 4.21bn | IDR 844.9m | IDR 1.24bn | −IDR 739.0m |
| Diluted earnings per share | 0.70 | 0.35 | 1.37 | 0.69 | 1.19 | 0.24 | 0.35 | -0.21 |
| Cash from operations | −IDR 6.16bn | −IDR 4.28bn | IDR 10.66bn | IDR 20.59bn | IDR 521.0m | IDR 7.37bn | IDR 4.55bn | −IDR 4.32bn |
| Capital spending | −IDR 104.0m | −IDR 2.56bn | −IDR 1.42bn | −IDR 1.20bn | −IDR 88.0m | −IDR 291.0m | −IDR 1.31bn | −IDR 783.0m |
| Free cash flow | −IDR 6.26bn | −IDR 6.84bn | IDR 9.24bn | IDR 19.39bn | IDR 433.0m | IDR 7.08bn | IDR 3.24bn | −IDR 5.10bn |
| Total assets | IDR 584.22bn | IDR 595.36bn | IDR 570.80bn | IDR 493.45bn | IDR 497.09bn | IDR 495.36bn | IDR 493.79bn | IDR 474.54bn |
| Cash and short-term investments | IDR 239.20bn | IDR 248.82bn | IDR 238.66bn | IDR 176.58bn | IDR 163.90bn | IDR 156.87bn | IDR 144.78bn | IDR 142.09bn |
| Debt | IDR 22.85bn | IDR 22.84bn | IDR 5.80bn | IDR 5.07bn | IDR 15.15bn | IDR 7.70bn | IDR 3.26bn | IDR 198.2m |
| Shareholders' equity | IDR 468.98bn | IDR 466.36bn | IDR 465.06bn | IDR 399.55bn | IDR 397.09bn | IDR 392.88bn | IDR 392.04bn | IDR 389.54bn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 30.7% | 22.9% | 36.0% | 33.6% | 30.8% | 40.0% | — | — |
| Operating margin | 8.0% | 5.3% | 18.6% | 11.4% | 28.0% | 26.9% | — | — |
| Net margin | 5.6% | 2.2% | 12.5% | 12.3% | 25.5% | 25.8% | — | — |
| Return on equity | 2.7% | 1.7% | 9.8% | 5.6% | 9.2% | 12.6% | — | — |
| Return on assets | 2.2% | 1.3% | 7.8% | 3.1% | 6.7% | 9.8% | — | — |
| Free cash flow yield | 5.0% | 2.1% | 7.1% | 2.3% | 8.8% | 10.9% | — | — |
| Revenue growth | -24.1% | -4.6% | 151.9% | 495.6% | -43.9% | — | — | 22.0% |
| Earnings growth | 89.8% | -83.1% | 157.8% | 186.0% | -44.5% | -110.5% | — | — |
| Current ratio | 6.92x | 4.58x | 4.69x | 2.93x | 2.51x | 1.18x | — | — |
| Debt to equity | 0.01x | 0.01x | 0.02x | 0.05x | -0.18x | — | 6.01x | — |
| Equity ratio | 81.5% | 79.4% | 79.8% | 56.4% | 73.0% | 77.9% | — | — |
| Interest coverage | 51.13x | 27.60x | 145.61x | 28.01x | 204.83x | 23.31x | — | — |
| Buybacks as a share of market value | 0.0% | -3.5% | -15.6% | -21.2% | -332.7% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.2% | 43.6% | 21.6% |
| Operating income | 8.6% | 12.3% | — |
| Net income | -6.1% | 5.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.2% | 30.4% | 30.7% | — |
| Operating margin | 6.5% | 11.0% | 12.0% | — |
| Net margin | 3.7% | 7.7% | 8.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 115.8 | 86.5 | 16.9 | 33.7 | 108.5 | 7.6 | -0.8 | 9.4 | -4.4 | -2.5 |
| Price to sales | 6.4 | 1.9 | 2.1 | 4.1 | 27.7 | 2.0 | — | 2.1 | 3.7 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jul 2024.
| FY2024 | FY2023 | FY2022 | FY2013 | |
|---|---|---|---|---|
| Paid in the year | 3.00 | 1.50 | 1.00 | 20.00 |
- 5-to-2 reverse split · 19 Nov 2020
- 4-to-1 reverse split · 3 Jun 2014
- 1-to-1 reverse split · 23 Mar 2006
- 2-for-1 split · 9 Oct 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.