M 
79.00
+4.44%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.26bn
FY2017FY2026
Net income
₹80.9m
FY2017FY2026
Free cash flow
₹10.8m
FY2017FY2026
Shareholders' equity
₹1.58bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.26bn | ₹1.13bn | ₹1.29bn | ₹836.5m | ₹1.07bn | ₹616.6m | ₹608.8m | ₹357.4m | ₹579.6m | ₹440.3m |
| Operating income | ₹211.6m | ₹226.7m | ₹248.0m | ₹125.0m | ₹118.6m | ₹42.1m | ₹104.8m | −₹15.3m | ₹8.9m | ₹30.8m |
| Net income | ₹80.9m | ₹55.6m | ₹53.3m | ₹42.3m | ₹10.6m | −₹20.3m | ₹19.2m | ₹1.1m | −₹1.5m | ₹29.3m |
| Diluted earnings per share | 4.61 | 3.19 | 4.94 | 3.15 | 0.79 | -1.51 | 1.43 | 0.08 | -0.12 | 2.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.22bn | ₹2.86bn | ₹3.12bn | ₹2.48bn | ₹2.17bn | ₹1.96bn | ₹1.92bn | ₹1.50bn | ₹1.02bn | ₹1.02bn |
| Cash and short-term investments | ₹161.2m | ₹75.7m | ₹140.5m | ₹187.4m | ₹63.9m | ₹198.9m | ₹46.2m | ₹109.1m | ₹253.2m | ₹431.5m |
| Total liabilities | ₹1.49bn | ₹1.46bn | ₹1.81bn | ₹1.34bn | ₹1.15bn | ₹1.03bn | ₹899.2m | ₹632.9m | ₹132.8m | ₹110.0m |
| Debt | ₹985.4m | ₹1.13bn | ₹1.44bn | ₹1.15bn | ₹881.6m | ₹833.0m | ₹684.7m | ₹456.1m | −₹5.9m | −₹5.2m |
| Shareholders' equity | ₹1.58bn | ₹1.27bn | ₹1.16bn | ₹1.02bn | ₹929.8m | ₹909.4m | ₹942.7m | ₹870.0m | ₹885.4m | ₹901.7m |
| Shares outstanding | 18m | 17m | 11m | 13m | 13m | 13m | 13m | 14m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹80.1m | ₹206.2m | ₹238.4m | ₹297.5m | −₹22.9m | ₹193.1m | −₹153.9m | ₹75.1m | ₹58.8m | ₹255.8m |
| Capital spending | −₹69.3m | −₹168.7m | −₹435.6m | −₹164.7m | −₹148.4m | −₹39.7m | −₹20.9m | −₹897.1m | −₹6.5m | −₹6.1m |
| Free cash flow | ₹10.8m | ₹37.5m | −₹197.2m | ₹132.8m | −₹171.3m | ₹153.4m | −₹174.9m | −₹822.0m | ₹52.4m | ₹249.7m |
| Dividends paid | — | — | −₹6.0m | — | −₹2.7m | −₹2.6m | −₹14.6m | −₹14.6m | −₹14.6m | −₹14.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹675.8m | ₹452.3m | ₹265.5m | ₹294.6m | ₹244.3m | ₹381.3m | ₹223.1m | ₹278.4m |
| Operating income | ₹51.7m | ₹95.5m | ₹42.1m | ₹33.4m | ₹40.6m | ₹52.1m | ₹43.0m | ₹51.4m |
| Net income | ₹27.4m | ₹47.2m | ₹13.5m | ₹9.3m | ₹10.9m | ₹16.9m | ₹2.6m | ₹9.1m |
| Diluted earnings per share | 1.56 | 2.69 | 0.78 | 0.53 | 0.62 | 0.97 | 0.24 | 0.84 |
| Cash from operations | — | — | — | ₹34.0m | — | ₹206.0m | — | −₹21.0m |
| Capital spending | — | — | — | −₹48.0m | — | −₹160.0m | — | −₹140.0m |
| Free cash flow | — | — | — | −₹14.0m | — | ₹46.0m | — | −₹161.0m |
| Total assets | — | ₹3.22bn | — | ₹3.00bn | — | ₹2.86bn | — | ₹3.14bn |
| Cash and short-term investments | — | ₹161.2m | ₹179.9m | ₹179.9m | ₹75.7m | ₹75.7m | ₹107.9m | ₹136.1m |
| Debt | — | ₹920.5m | — | ₹1.04bn | — | ₹1.13bn | — | ₹1.47bn |
| Shareholders' equity | — | ₹1.58bn | ₹1.65bn | ₹1.52bn | ₹1.40bn | ₹1.27bn | ₹1.40bn | ₹1.27bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 15.3% | 10.8% |
| Operating income | 19.2% | 38.1% | 20.7% |
| Net income | 24.1% | — | 5.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.4% | 18.0% | 15.7% | 13.1% |
| Net margin | 5.7% | 5.1% | 3.6% | 3.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 21.3 | 23.0 | 25.3 | 68.7 | -37.5 | 23.6 | 440.9 | -377.4 | 26.1 |
| Price to sales | 1.0 | 1.1 | 0.9 | 1.3 | 0.7 | 1.2 | 0.7 | 1.3 | 1.0 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Aug 2021.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.