M 
25.96
-0.99%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹6.60bn
FY2017FY2026
Net income
−₹747.4m
FY2017FY2026
Free cash flow
−₹1.37bn
FY2017FY2026
Shareholders' equity
₹2.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹6.60bn | ₹7.47bn | ₹9.67bn | ₹11.10bn | ₹11.91bn | ₹7.65bn | ₹6.04bn | ₹6.44bn | ₹7.29bn | ₹7.30bn |
| Gross profit | ₹248.8m | ₹760.7m | ₹819.7m | ₹1.51bn | ₹1.42bn | ₹1.21bn | ₹1.43bn | ₹1.68bn | ₹2.05bn | ₹1.93bn |
| Research and development | — | — | ₹29.2m | ₹32.0m | ₹31.4m | ₹26.2m | ₹38.8m | ₹44.5m | ₹34.2m | ₹32.8m |
| Operating income | −₹554.5m | ₹28.4m | −₹471.6m | ₹683.6m | −₹99.5m | ₹71.5m | ₹24.2m | ₹83.3m | ₹340.9m | ₹241.6m |
| Net income | −₹747.4m | −₹23.0m | −₹622.1m | −₹124.7m | −₹200.7m | ₹18.9m | −₹114.7m | −₹44.0m | ₹234.9m | −₹192.4m |
| Diluted earnings per share | -2.02 | -0.06 | -2.71 | -0.54 | -0.87 | 0.08 | -0.50 | -0.19 | 1.01 | -0.85 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.24bn | ₹5.28bn | ₹5.70bn | ₹5.29bn | ₹7.04bn | ₹6.65bn | ₹5.77bn | ₹5.13bn | ₹5.43bn | ₹5.17bn |
| Cash and short-term investments | ₹817.9m | ₹232.1m | ₹51.1m | ₹124.6m | ₹56.4m | ₹81.3m | ₹9.0m | ₹71.3m | ₹179.6m | ₹149.6m |
| Total liabilities | ₹2.86bn | ₹4.02bn | ₹4.41bn | ₹3.38bn | ₹5.01bn | ₹4.42bn | ₹3.56bn | ₹2.79bn | ₹3.05bn | ₹3.93bn |
| Debt | ₹776.2m | ₹1.02bn | ₹1.04bn | ₹817.4m | ₹683.3m | ₹853.5m | ₹790.7m | ₹696.0m | ₹504.2m | ₹1.67bn |
| Shareholders' equity | ₹2.38bn | ₹1.26bn | ₹1.28bn | ₹1.91bn | ₹2.03bn | ₹2.24bn | ₹2.22bn | ₹2.34bn | ₹2.37bn | ₹1.24bn |
| Shares outstanding | 369m | 364m | 229m | 231m | 231m | 241m | 229m | 230m | 232m | 226m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.19bn | ₹309.5m | −₹45.5m | −₹87.6m | ₹244.8m | ₹153.0m | −₹42.1m | −₹151.4m | ₹472.4m | ₹500.3m |
| Capital spending | −₹183.7m | −₹9.6m | −₹24.2m | −₹4.8m | −₹89.8m | −₹58.0m | −₹12.3m | −₹39.0m | −₹29.3m | −₹4.2m |
| Free cash flow | −₹1.37bn | ₹299.9m | −₹69.7m | −₹92.4m | ₹155.1m | ₹95.0m | −₹54.5m | −₹190.4m | ₹443.2m | ₹496.1m |
| Dividends paid | — | — | — | — | — | — | — | −₹2.4m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.82bn | ₹1.44bn | ₹2.12bn | ₹1.63bn | ₹1.41bn | ₹2.01bn | ₹1.67bn | ₹1.51bn |
| Gross profit | ₹105.6m | ₹114.0m | ₹87.9m | −₹29.6m | ₹230.0m | ₹364.0m | ₹352.6m | ₹195.3m |
| Operating income | −₹131.3m | −₹169.8m | −₹98.7m | −₹189.4m | −₹96.6m | −₹6.8m | −₹7.9m | ₹39.9m |
| Net income | −₹141.8m | −₹473.6m | −₹131.1m | −₹17.8m | −₹124.9m | ₹11.8m | −₹52.7m | ₹13.5m |
| Diluted earnings per share | -0.38 | -1.28 | -0.36 | -0.05 | -0.34 | 0.03 | -0.23 | 0.06 |
| Cash from operations | — | — | — | −₹605.0m | — | ₹309.0m | — | −₹22.0m |
| Capital spending | — | — | — | −₹140.0m | — | −₹9.0m | — | −₹1.0m |
| Free cash flow | — | — | — | −₹745.0m | — | ₹300.0m | — | −₹23.0m |
| Total assets | — | ₹5.24bn | — | ₹4.84bn | — | ₹5.28bn | — | ₹5.53bn |
| Cash and short-term investments | — | ₹817.9m | — | ₹168.7m | ₹43.4m | ₹232.1m | ₹115.4m | ₹115.4m |
| Debt | — | ₹756.9m | — | ₹486.6m | — | ₹1.02bn | — | ₹1.14bn |
| Shareholders' equity | — | ₹2.38bn | — | ₹1.57bn | ₹1.26bn | ₹1.26bn | ₹1.31bn | ₹1.31bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.9% | -2.9% | -1.6% |
| Operating income | — | — | 9.1% |
| Net income | 81.6% | — | 14.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.2% | 9.6% | 11.0% | 16.8% |
| Operating margin | -3.7% | -0.9% | -0.6% | 0.1% |
| Net margin | -5.5% | -4.4% | -3.1% | -2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.9 | -449.5 | -8.8 | -29.3 | -22.0 | 358.2 | -24.5 | -39.2 | 27.5 | -67.5 |
| Price to sales | 1.5 | 1.4 | 0.6 | 0.3 | 0.4 | 0.9 | 0.5 | 0.3 | 0.9 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 Jun 2011.
| FY2012 | FY2011 | FY2010 | FY2009 | FY2007 | FY2006 | FY2005 | FY2004 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.889 | 0.844 | 0.356 | 0.889 | 1.333 | 0.533 | 0.889 | 1.00 |
- 10-for-1 split · 15 Dec 2003
- 2-for-1 split · 13 Aug 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.