18
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 63.28bn
FY2016FY2025
Net income
−IDR 8.19bn
FY2016FY2025
Free cash flow
IDR 9.53bn
FY2016FY2025
Shareholders' equity
IDR 145.90bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 63.28bn | IDR 66.02bn | IDR 77.22bn | IDR 84.39bn | IDR 85.60bn | IDR 86.96bn | IDR 131.03bn | IDR 128.78bn | IDR 121.47bn | IDR 114.57bn |
| Operating income | −IDR 3.95bn | −IDR 5.13bn | −IDR 3.82bn | −IDR 26.83bn | −IDR 5.84bn | −IDR 7.36bn | IDR 6.81bn | IDR 11.63bn | IDR 9.05bn | −IDR 6.84bn |
| Net income | −IDR 8.19bn | −IDR 7.37bn | −IDR 10.46bn | −IDR 31.35bn | −IDR 13.20bn | −IDR 18.22bn | −IDR 3.22bn | IDR 2.32bn | −IDR 18.88bn | −IDR 37.60bn |
| Diluted earnings per share | -2.07 | -1.86 | -2.64 | -7.91 | -3.33 | -4.60 | -0.81 | 0.58 | -4.77 | -9.49 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 233.56bn | IDR 236.99bn | IDR 243.23bn | IDR 267.91bn | IDR 301.51bn | IDR 317.03bn | IDR 351.48bn | IDR 320.78bn | IDR 373.57bn | IDR 400.01bn |
| Cash and short-term investments | IDR 1.37bn | IDR 404.5m | IDR 414.9m | IDR 1.11bn | IDR 1.84bn | IDR 3.49bn | IDR 4.03bn | IDR 1.83bn | IDR 4.10bn | IDR 5.83bn |
| Total liabilities | IDR 88.23bn | IDR 83.45bn | IDR 81.48bn | IDR 95.16bn | IDR 98.26bn | IDR 101.68bn | IDR 116.93bn | IDR 96.46bn | IDR 145.03bn | IDR 153.57bn |
| Debt | IDR 41.14bn | IDR 48.19bn | IDR 51.26bn | IDR 59.97bn | IDR 68.45bn | IDR 68.94bn | IDR 80.76bn | IDR 65.77bn | IDR 97.04bn | IDR 101.68bn |
| Shareholders' equity | IDR 145.90bn | IDR 153.11bn | IDR 159.99bn | IDR 171.27bn | IDR 202.02bn | IDR 214.03bn | IDR 233.05bn | IDR 222.41bn | IDR 224.91bn | IDR 241.65bn |
| Shares outstanding | 3,961m | 3,961m | 3,961m | 3,961m | 3,961m | 3,961m | 3,961m | 3,961m | 3,961m | 3,961m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 17.12bn | IDR 6.78bn | IDR 253.5m | −IDR 31.35bn | −IDR 831.1m | IDR 14.90bn | IDR 16.75bn | IDR 697.1m | IDR 984.2m | IDR 1.28bn |
| Capital spending | −IDR 7.59bn | −IDR 2.94bn | −IDR 4.83bn | −IDR 3.18bn | −IDR 2.83bn | −IDR 8.77bn | −IDR 64.36bn | −IDR 11.01bn | −IDR 15.49bn | −IDR 2.64bn |
| Free cash flow | IDR 9.53bn | IDR 3.85bn | −IDR 4.58bn | −IDR 34.53bn | −IDR 3.66bn | IDR 6.13bn | −IDR 47.62bn | −IDR 10.31bn | −IDR 14.50bn | −IDR 1.36bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 15.64bn | IDR 13.41bn | IDR 17.12bn | IDR 16.97bn | IDR 13.12bn | IDR 16.07bn | IDR 19.38bn | IDR 18.27bn |
| Operating income | −IDR 1.71bn | −IDR 1.30bn | −IDR 2.36bn | IDR 2.06bn | −IDR 2.06bn | −IDR 2.32bn | −IDR 1.29bn | IDR 846.7m |
| Net income | −IDR 2.48bn | −IDR 1.56bn | −IDR 2.16bn | −IDR 756.4m | −IDR 3.06bn | −IDR 2.21bn | −IDR 728.8m | −IDR 305.0m |
| Diluted earnings per share | -0.62 | -0.39 | -0.55 | -0.19 | -0.77 | -0.56 | -0.18 | -0.08 |
| Cash from operations | IDR 2.04bn | −IDR 49.0m | IDR 3.02bn | IDR 730.0m | IDR 12.15bn | IDR 3.69bn | IDR 1.97bn | IDR 1.33bn |
| Capital spending | −IDR 1.24bn | −IDR 859.0m | −IDR 1.38bn | −IDR 1.01bn | −IDR 4.08bn | −IDR 1.12bn | −IDR 595.0m | −IDR 471.0m |
| Free cash flow | IDR 803.0m | −IDR 908.0m | IDR 1.65bn | −IDR 285.0m | IDR 8.07bn | IDR 2.57bn | IDR 1.38bn | IDR 860.0m |
| Total assets | IDR 230.05bn | IDR 229.96bn | IDR 233.56bn | IDR 234.11bn | IDR 236.89bn | IDR 232.51bn | IDR 236.99bn | IDR 236.04bn |
| Cash and short-term investments | IDR 742.1m | IDR 210.9m | IDR 1.37bn | IDR 229.1m | IDR 405.3m | IDR 481.5m | IDR 404.5m | IDR 558.6m |
| Debt | IDR 38.94bn | IDR 39.21bn | IDR 42.03bn | IDR 42.60bn | IDR 42.60bn | IDR 49.42bn | IDR 50.77bn | IDR 51.18bn |
| Shareholders' equity | IDR 141.86bn | IDR 144.34bn | IDR 145.90bn | IDR 147.08bn | IDR 147.84bn | IDR 150.90bn | IDR 153.11bn | IDR 153.35bn |
Financial ratios
Data as of 9 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -6.2% | -7.8% | -4.9% | -31.8% | -6.8% | -8.5% |
| Net margin | -12.9% | -11.2% | -13.5% | -37.1% | -15.4% | -21.0% |
| Return on equity | -5.6% | -4.8% | -6.5% | -18.3% | -6.5% | -8.5% |
| Return on assets | -3.5% | -3.1% | -4.3% | -11.7% | -4.4% | -5.7% |
| Free cash flow yield | 25.0% | 9.8% | 5.1% | -28.4% | 2.0% | 23.9% |
| Revenue growth | -4.2% | -14.5% | -8.5% | -1.4% | -1.6% | -33.6% |
| Earnings growth | 11.2% | -29.6% | -66.6% | 137.6% | -27.6% | 465.4% |
| Current ratio | 0.68x | 0.69x | 0.72x | 0.46x | 1.10x | 1.17x |
| Debt to equity | 0.27x | 0.33x | 0.31x | 0.35x | 0.30x | 0.28x |
| Equity ratio | 62.5% | 64.6% | 65.8% | 63.9% | 67.0% | 67.5% |
| Interest coverage | -0.92x | -1.11x | -0.67x | -3.93x | -0.77x | -0.91x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.2% | -6.2% | -8.1% |
| Operating income | -47.2% | -11.7% | — |
| Net income | -36.1% | -14.8% | -4.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -7.0% | -13.7% | -11.4% | -1.9% |
| Net margin | -12.0% | -19.7% | -19.2% | -14.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.0 | -4.8 | -2.6 | -6.3 | -15.0 | -10.9 | -61.5 | 85.5 | -10.5 | -5.3 |
| Price to sales | 2.1 | 0.5 | 0.4 | 2.4 | 2.3 | 2.3 | 1.5 | 1.5 | 1.6 | 1.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 6 May 1997.
- 2-for-1 split · 30 May 2008
- 1.296-for-1 split · 8 Nov 2007
- 2-for-1 split · 14 Aug 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.