M 
131.34
0.00%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.24bn
FY2016FY2025
Net income
₹286.8m
FY2016FY2025
Free cash flow
₹233.2m
FY2016FY2025
Shareholders' equity
₹2.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹4.24bn | ₹3.86bn | ₹3.37bn | ₹2.99bn | ₹2.87bn | ₹2.76bn | ₹2.99bn | ₹2.97bn | ₹3.42bn | ₹3.12bn |
| Gross profit | ₹3.25bn | ₹2.96bn | ₹2.63bn | ₹2.35bn | ₹2.38bn | ₹2.34bn | ₹2.51bn | ₹2.43bn | ₹2.72bn | ₹2.55bn |
| Operating income | ₹297.0m | ₹285.7m | ₹231.0m | ₹341.9m | ₹134.4m | −₹635.6m | ₹25.1m | −₹16.4m | ₹92.8m | ₹188.6m |
| Net income | ₹286.8m | ₹273.1m | ₹207.7m | ₹333.1m | ₹108.6m | −₹648.0m | ₹27.4m | −₹56.5m | ₹92.9m | ₹259.3m |
| Diluted earnings per share | 8.98 | 8.51 | 8.15 | 12.94 | 4.20 | -25.03 | 1.09 | -2.21 | 3.67 | 10.73 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹3.22bn | ₹2.76bn | ₹2.43bn | ₹2.29bn | ₹2.07bn | ₹1.84bn | ₹2.39bn | ₹2.36bn | ₹2.40bn | ₹2.30bn |
| Cash and short-term investments | ₹1.28bn | ₹1.25bn | ₹1.00bn | ₹795.9m | ₹982.6m | ₹503.7m | ₹441.5m | ₹603.3m | ₹556.1m | ₹650.4m |
| Total liabilities | ₹617.8m | ₹546.2m | ₹520.9m | ₹538.4m | ₹667.8m | ₹548.7m | ₹437.8m | ₹437.8m | ₹438.3m | ₹390.0m |
| Debt | ₹36.1m | — | ₹22.0m | ₹47.2m | ₹215.4m | ₹79.3m | — | ₹135,000 | ₹10.1m | — |
| Shareholders' equity | ₹2.60bn | ₹2.21bn | ₹1.91bn | ₹1.75bn | ₹1.40bn | ₹1.30bn | ₹1.95bn | ₹1.92bn | ₹1.97bn | ₹1.91bn |
| Shares outstanding | 32m | 32m | 25m | 26m | 26m | 26m | 25m | 26m | 25m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹241.3m | ₹224.8m | ₹127.2m | ₹216.5m | ₹337.1m | ₹151.6m | −₹128.8m | ₹38.7m | −₹115.9m | ₹179.5m |
| Capital spending | −₹8.1m | −₹14.6m | −₹13.6m | −₹11.3m | −₹6.5m | −₹24.1m | −₹10.8m | −₹24.8m | −₹10.1m | −₹4.9m |
| Free cash flow | ₹233.2m | ₹210.2m | ₹113.6m | ₹205.2m | ₹330.6m | ₹127.5m | −₹139.6m | ₹13.9m | −₹126.0m | ₹174.6m |
| Dividends paid | −₹24.8m | −₹24.7m | −₹25.1m | −₹100,000 | −₹300,000 | −₹31.1m | −₹31.1m | −₹29.7m | −₹29.3m | −₹29.7m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.00bn | ₹1.02bn | ₹1.01bn | ₹1.04bn | ₹1.04bn | ₹1.08bn | ₹1.08bn | ₹979.0m |
| Gross profit | ₹771.7m | ₹787.3m | ₹781.6m | ₹800.2m | ₹810.1m | ₹813.1m | ₹836.7m | ₹751.5m |
| Operating income | ₹40.1m | ₹79.7m | ₹84.5m | ₹74.0m | ₹78.6m | ₹74.5m | ₹78.7m | ₹63.9m |
| Net income | ₹50.5m | ₹75.6m | ₹87.5m | ₹68.0m | ₹79.3m | ₹75.7m | ₹63.8m | ₹64.8m |
| Diluted earnings per share | 1.58 | 2.37 | 2.74 | 2.13 | 2.47 | 2.36 | 1.99 | 2.00 |
| Cash from operations | — | ₹89.0m | — | ₹241.0m | — | −₹26.0m | — | ₹224.0m |
| Capital spending | — | −₹1.0m | — | −₹8.0m | — | −₹2.0m | — | −₹14.0m |
| Free cash flow | — | ₹88.0m | — | ₹233.0m | — | −₹28.0m | — | ₹210.0m |
| Total assets | — | ₹3.39bn | — | ₹3.22bn | — | ₹2.98bn | — | ₹2.76bn |
| Cash and short-term investments | — | ₹1.64bn | — | ₹1.28bn | — | ₹1.33bn | — | ₹1.25bn |
| Debt | — | ₹18.5m | — | ₹36.1m | — | — | — | — |
| Shareholders' equity | — | ₹2.80bn | — | ₹2.60bn | — | ₹2.44bn | — | ₹2.21bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.0% | 12.5% | 15.8% | 15.6% | 18.9% | 18.5% |
| Operating margin | 9.8% | 8.8% | 8.9% | 8.0% | 13.1% | 6.2% |
| Net margin | 7.7% | 6.6% | 7.1% | 6.2% | 11.1% | 3.8% |
| Return on equity | 10.4% | 11.0% | 12.4% | 10.9% | 19.0% | 7.8% |
| Return on assets | 8.5% | 8.9% | 9.9% | 8.6% | 14.5% | 5.3% |
| Free cash flow yield | 7.3% | 5.6% | 5.4% | 4.0% | 6.3% | 9.5% |
| Revenue growth | -5.7% | 12.0% | 14.5% | 12.7% | 4.2% | 3.8% |
| Earnings growth | 9.9% | 5.0% | 31.5% | -37.6% | 206.7% | -116.8% |
| Current ratio | 5.63x | 4.68x | 4.65x | 4.22x | 3.49x | 2.64x |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.02x | 0.02x | 0.16x |
| Equity ratio | 82.1% | 80.8% | 80.2% | 78.5% | 76.5% | 67.7% |
| Interest coverage | 37.07x | 34.65x | 38.67x | 26.72x | 42.39x | 10.78x |
| Buybacks as a share of market value | -0.2% | 0.5% | -25.9% | 1.0% | 0.5% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 9.0% | 2.9% |
| Operating income | -4.6% | — | 0.5% |
| Net income | -4.9% | — | 4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 76.7% | 77.4% | 79.2% | 74.8% |
| Operating margin | 7.2% | 8.0% | 3.3% | 3.4% |
| Net margin | 6.9% | 7.6% | 2.8% | 3.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.8 | 34.9 | 23.0 | 8.5 | 40.7 | -1.8 | 19.1 | -13.8 | 17.1 | 7.0 |
| Price to sales | 1.5 | 2.5 | 1.4 | 0.9 | 1.5 | 0.4 | 0.2 | 0.3 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 1 Aug 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 |
- 5-for-4 split · 20 Sept 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.