M 
3.25
-2.69%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$40.9m
FY2017FY2026
Net income
$750,000
FY2017FY2026
Free cash flow
$1.9m
FY2017FY2026
Shareholders' equity
$41.4m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $40.9m | $46.9m | $36.5m | $25.0m | $23.1m | $21.2m | $29.9m | $42.9m | $48.3m | $41.0m |
| Research and development | $1.6m | $1.9m | $2.1m | $1.4m | $3.6m | $3.0m | $1.9m | $1.2m | $1.5m | $974,000 |
| Operating income | $2.9m | $6.8m | $518,000 | −$5.7m | −$14.5m | −$11.8m | −$6.1m | −$14.2m | −$18.2m | −$31.3m |
| Net income | $750,000 | $5.1m | −$2.1m | −$8.8m | −$15.1m | −$18.4m | −$11.3m | −$19.8m | −$21.1m | −$33.2m |
| Diluted earnings per share | 0.08 | 0.64 | -0.38 | -1.61 | -2.74 | -3.35 | -2.18 | -4.08 | -4.35 | -6.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $49.3m | $36.7m | $33.5m | $32.9m | $42.0m | $39.8m | $58.2m | $65.3m | $73.7m | $94.7m |
| Cash and short-term investments | $19.1m | $5.3m | $5.3m | $778,000 | $5.1m | $4.6m | $3.1m | $9.4m | $9.9m | $2.9m |
| Total liabilities | $7.8m | $9.4m | $10.8m | $9.8m | $11.8m | $9.3m | $10.6m | $8.6m | $7.8m | $13.8m |
| Debt | $1.1m | $1.3m | $1.3m | $1.7m | $1.8m | $2.3m | $2.3m | $4.0m | $4.2m | $6.4m |
| Shareholders' equity | $41.4m | $27.3m | $22.6m | $23.1m | $30.3m | $30.4m | $47.7m | $56.7m | $65.8m | $80.9m |
| Shares outstanding | 9m | 8m | 5m | 5m | 6m | 6m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $2.6m | $651,000 | −$5.0m | −$2.9m | −$17.1m | −$6.4m | −$5.8m | −$5.5m | $719,000 | $3.2m |
| Capital spending | −$663,000 | −$437,000 | −$290,000 | −$582,000 | −$834,000 | −$566,000 | −$4.0m | −$2.5m | −$1.3m | −$919,000 |
| Free cash flow | $1.9m | $214,000 | −$5.3m | −$3.5m | −$18.0m | −$6.9m | −$9.8m | −$8.0m | −$597,000 | $2.2m |
| Dividends paid | — | — | −$946,000 | −$1.9m | −$2.5m | −$1.7m | −$2.0m | −$1.7m | −$905,000 | −$486,000 |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $5.6m | $9.7m | $9.8m | $9.7m | $13.6m | $7.9m | $15.0m | $12.1m |
| Operating income | −$1.8m | $14,000 | $78,000 | $774,000 | $2.7m | −$658,000 | $2.8m | $1.9m |
| Net income | −$1.7m | −$411,000 | −$271,000 | $62,000 | $1.9m | −$970,000 | $2.0m | $1.3m |
| Diluted earnings per share | -0.19 | -0.05 | -0.03 | 0.01 | 0.24 | -0.12 | 0.25 | 0.24 |
| Cash from operations | −$1.0m | −$1.0m | −$1.0m | — | −$1.0m | $4.0m | $2.0m | $2.0m |
| Total assets | $46.7m | $50.8m | $49.3m | $47.3m | $35.8m | $36.2m | $36.7m | $36.1m |
| Cash and short-term investments | $15.8m | $17.7m | $19.1m | $19.4m | $7.8m | $9.2m | $5.3m | $3.5m |
| Debt | $678,000 | $655,000 | $686,000 | $682,000 | $475,000 | $570,000 | $577,000 | $660,000 |
| Shareholders' equity | $40.3m | $41.5m | $41.4m | $39.9m | $28.8m | $26.6m | $27.3m | $25.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.9% | 14.1% | -2.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.0% | 3.0% | -11.3% | -28.1% |
| Net margin | 6.6% | -3.4% | -19.9% | -39.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 39.6 | 13.8 | -21.0 | -4.1 | -1.7 | -5.0 | -10.3 | -7.0 | -5.9 | -4.6 |
| Price to sales | 0.7 | 1.5 | 1.2 | 1.4 | 1.1 | 4.4 | 3.9 | 3.3 | 2.6 | 3.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 22% | 14% | 24% | -71% | -27% | -22% | -13% | -16% | -14% | 43% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 16 Oct 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.