M 
73.50
-0.68%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€312.2m
FY2016FY2025
Net income
€11.8m
FY2016FY2025
Free cash flow
€8.7m
FY2016FY2025
Shareholders' equity
€129.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €312.2m | €276.7m | €289.3m | €265.8m | €146.6m | €93.9m | €215.3m | €204.2m | €199.8m | €186.4m |
| Research and development | — | — | — | — | — | €1.0m | €1.0m | €1.0m | €1.0m | €1.0m |
| Operating income | €6.2m | €9.6m | €6.6m | €3.2m | €6.5m | €201,000 | €12.2m | €13.8m | €16.2m | €15.5m |
| Net income | €11.8m | −€11.5m | €2.2m | −€585,000 | €46.6m | €6.0m | €7.1m | €9.2m | €11.3m | €8.9m |
| Diluted earnings per share | 9.47 | -9.25 | 1.77 | -0.47 | 37.49 | 4.81 | 5.68 | 7.37 | 9.04 | 7.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €331.1m | €312.6m | €312.1m | €287.2m | €295.2m | €213.5m | €224.8m | €209.0m | €172.3m | €164.5m |
| Cash and short-term investments | €23.7m | €16.7m | €17.7m | €27.9m | €45.8m | €28.4m | €17.4m | €26.1m | €15.4m | €10.6m |
| Total liabilities | €200.5m | €185.2m | €167.2m | €142.1m | €146.6m | €110.8m | €122.5m | €115.1m | €84.7m | €81.9m |
| Debt | €105.8m | €88.8m | €78.9m | €59.7m | €63.9m | €71.1m | €75.8m | €70.4m | €49.7m | €43.7m |
| Shareholders' equity | €129.1m | €125.2m | €142.5m | €142.9m | €146.7m | €97.5m | €96.7m | €87.8m | €81.4m | €76.8m |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | €27.1m | €46.7m | €27.8m | €15.3m | €27.0m | €28.4m | €24.7m | €17.3m | €17.0m | €22.0m |
| Capital spending | −€18.3m | −€32.7m | −€26.6m | −€23.3m | −€8.9m | −€12.4m | −€25.6m | −€12.5m | −€16.4m | −€18.9m |
| Free cash flow | €8.7m | €14.0m | €1.2m | −€8.0m | €18.1m | €15.9m | −€981,000 | €4.8m | €586,000 | €3.1m |
| Dividends paid | −€2.4m | −€2.4m | −€3.3m | — | — | −€242,000 | −€2.3m | −€2.5m | −€2.6m | −€1.8m |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €164.4m | €157.1m | €155.1m | €138.8m | €137.8m | €146.7m | €142.5m | €137.4m |
| Operating income | €8.9m | €6.9m | €10,000 | €3.3m | €6.5m | €3.7m | €2.7m | −€1.6m |
| Net income | €5.1m | €8.6m | €3.1m | €350,000 | −€11.8m | €1.4m | €805,000 | −€3.3m |
| Diluted earnings per share | 4.08 | 6.96 | 2.51 | 0.28 | -9.54 | 1.12 | 0.65 | -2.67 |
| Cash from operations | €11.0m | €14.0m | €9.0m | €27.0m | €16.0m | €18.0m | €7.0m | €5.0m |
| Capital spending | −€11.0m | −€14.0m | −€9.0m | −€27.0m | −€16.0m | −€15.0m | −€11.0m | −€8.0m |
| Free cash flow | €0 | €0 | €0 | €0 | €0 | €3.0m | −€4.0m | −€3.0m |
| Total assets | €340.7m | €331.1m | €332.1m | €312.6m | €298.4m | €312.1m | €293.0m | €287.2m |
| Cash and short-term investments | €17.9m | €23.7m | €17.8m | €16.7m | €14.8m | €17.7m | €20.0m | €27.9m |
| Debt | €25.1m | €81.1m | €28.5m | €66.1m | €14.1m | €57.1m | €11.3m | €43.3m |
| Shareholders' equity | €132.5m | €129.1m | €124.1m | €125.2m | €128.2m | €142.5m | €138.8m | €142.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.5% | 27.2% | 6.1% |
| Operating income | 25.2% | 98.7% | -5.1% |
| Net income | — | 14.5% | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 2.7% | 2.2% | 2.3% | 4.3% |
| Net margin | 0.1% | 0.2% | 3.9% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | -5.6 | 31.6 | -191.1 | 2.7 | 20.5 | 18.8 | 14.8 | 13.6 | 15.5 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.4 | 0.9 | 1.3 | 0.6 | 0.7 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 17 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.87 | 3.74 | 1.87 | 5.24 | 1.87 | 1.70 | 1.54 | 1.40 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.