1,310
+0.77%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 5.37trn
FY2016FY2025
Net income
IDR 1.36trn
FY2016FY2025
Free cash flow
IDR 958.84bn
FY2016FY2025
Shareholders' equity
IDR 7.25trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.37trn | IDR 4.87trn | IDR 4.26trn | IDR 4.05trn | IDR 4.35trn | IDR 3.42trn | IDR 3.21trn | IDR 2.71trn | IDR 2.50trn | IDR 2.44trn |
| Gross profit | IDR 2.94trn | IDR 2.62trn | IDR 1.97trn | IDR 2.08trn | IDR 2.26trn | IDR 1.69trn | IDR 1.53trn | IDR 1.28trn | IDR 1.19trn | IDR 1.16trn |
| Operating income | IDR 1.65trn | IDR 1.51trn | IDR 1.21trn | IDR 1.34trn | IDR 1.67trn | IDR 1.11trn | IDR 942.63bn | IDR 780.33bn | IDR 759.76bn | IDR 745.72bn |
| Net income | IDR 1.36trn | IDR 1.15trn | IDR 916.13bn | IDR 1.01trn | IDR 1.23trn | IDR 841.67bn | IDR 730.15bn | IDR 613.56bn | IDR 679.81bn | IDR 695.44bn |
| Diluted earnings per share | 98.13 | 82.43 | 65.87 | 72.48 | 84.45 | 57.84 | 50.18 | 42.17 | 46.72 | 47.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 9.27trn | IDR 8.25trn | IDR 7.34trn | IDR 6.92trn | IDR 6.86trn | IDR 6.37trn | IDR 5.58trn | IDR 5.09trn | IDR 4.71trn | IDR 4.18trn |
| Cash and short-term investments | IDR 2.79trn | IDR 2.46trn | IDR 1.93trn | IDR 1.95trn | IDR 2.82trn | IDR 2.31trn | IDR 1.87trn | IDR 2.01trn | IDR 2.15trn | IDR 2.59trn |
| Total liabilities | IDR 1.09trn | IDR 916.74bn | IDR 741.06bn | IDR 786.21bn | IDR 935.83bn | IDR 855.19bn | IDR 783.43bn | IDR 639.50bn | IDR 681.52bn | IDR 539.77bn |
| Debt | IDR 9.55bn | IDR 1.61bn | IDR 3.05bn | — | — | — | IDR 5.06bn | IDR 17.71bn | IDR 31.70bn | — |
| Shareholders' equity | IDR 7.25trn | IDR 6.50trn | IDR 5.82trn | IDR 5.42trn | IDR 5.27trn | IDR 4.92trn | IDR 4.30trn | IDR 4.07trn | IDR 3.70trn | IDR 3.53trn |
| Shares outstanding | 13,907m | 13,907m | 13,907m | 13,907m | 14,551m | 14,551m | 14,551m | 14,551m | 14,551m | 14,551m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.93trn | IDR 1.73trn | IDR 1.31trn | IDR 1.13trn | IDR 2.09trn | IDR 1.07trn | IDR 894.24bn | IDR 743.20bn | IDR 769.75bn | IDR 864.67bn |
| Capital spending | −IDR 975.91bn | −IDR 698.61bn | −IDR 554.04bn | −IDR 851.33bn | −IDR 591.61bn | −IDR 343.43bn | −IDR 466.13bn | −IDR 547.55bn | −IDR 472.63bn | −IDR 254.10bn |
| Free cash flow | IDR 958.84bn | IDR 1.03trn | IDR 760.09bn | IDR 277.78bn | IDR 1.50trn | IDR 722.69bn | IDR 428.11bn | IDR 195.65bn | IDR 297.12bn | IDR 610.56bn |
| Dividends paid | −IDR 598.02bn | −IDR 472.85bn | −IDR 514.58bn | −IDR 500.74bn | −IDR 512.67bn | −IDR 299.06bn | −IDR 256.43bn | −IDR 600.0m | −IDR 494.73bn | −IDR 363.77bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.41trn | IDR 1.36trn | IDR 1.39trn | IDR 1.42trn | IDR 1.29trn | IDR 1.27trn | IDR 1.26trn | IDR 1.17trn |
| Gross profit | IDR 758.64bn | IDR 721.16bn | IDR 749.08bn | IDR 737.28bn | IDR 712.13bn | IDR 689.78bn | IDR 674.85bn | IDR 623.40bn |
| Operating income | IDR 441.44bn | IDR 400.10bn | IDR 410.21bn | IDR 453.87bn | IDR 413.99bn | IDR 391.22bn | IDR 386.18bn | IDR 344.54bn |
| Net income | IDR 358.25bn | IDR 325.80bn | IDR 347.84bn | IDR 377.24bn | IDR 328.76bn | IDR 310.96bn | IDR 273.47bn | IDR 272.32bn |
| Diluted earnings per share | 25.76 | 23.43 | 25.01 | 27.12 | 23.64 | 22.36 | 19.66 | 19.58 |
| Cash from operations | IDR 435.50bn | IDR 447.56bn | IDR 601.57bn | IDR 594.89bn | IDR 301.07bn | IDR 437.21bn | IDR 504.77bn | −IDR 19.92bn |
| Capital spending | −IDR 381.19bn | −IDR 237.44bn | −IDR 374.16bn | −IDR 219.28bn | −IDR 173.89bn | −IDR 208.59bn | −IDR 209.41bn | −IDR 143.35bn |
| Free cash flow | IDR 54.31bn | IDR 210.12bn | IDR 227.41bn | IDR 375.61bn | IDR 127.19bn | IDR 228.62bn | IDR 295.36bn | −IDR 163.27bn |
| Total assets | IDR 9.98trn | IDR 9.64trn | IDR 9.27trn | IDR 8.93trn | IDR 8.99trn | IDR 8.73trn | IDR 8.25trn | IDR 7.91trn |
| Cash and short-term investments | IDR 3.02trn | IDR 2.95trn | IDR 2.79trn | IDR 2.59trn | IDR 2.82trn | IDR 2.69trn | IDR 2.46trn | IDR 2.22trn |
| Debt | IDR 9.05bn | IDR 9.18bn | IDR 9.55bn | IDR 10.33bn | IDR 2.76bn | IDR 1.61bn | IDR 1.61bn | IDR 3.05bn |
| Shareholders' equity | IDR 7.31trn | IDR 7.58trn | IDR 7.25trn | IDR 6.92trn | IDR 6.54trn | IDR 6.81trn | IDR 6.50trn | IDR 6.22trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 54.7% | 53.7% | 46.2% | 51.3% | 52.0% | 49.5% |
| Operating margin | 30.8% | 31.0% | 28.3% | 33.1% | 38.3% | 32.6% |
| Net margin | 25.4% | 23.5% | 21.5% | 24.9% | 28.2% | 24.6% |
| Return on equity | 18.8% | 17.6% | 15.7% | 18.6% | 23.3% | 17.1% |
| Return on assets | 14.7% | 13.9% | 12.5% | 14.6% | 17.9% | 13.2% |
| Free cash flow yield | 11.2% | 9.4% | 7.2% | 7.6% | 9.9% | 5.2% |
| Revenue growth | 10.1% | 14.3% | 5.3% | -7.0% | 27.3% | 6.7% |
| Earnings growth | 19.1% | 25.1% | -9.1% | -18.0% | 46.0% | 15.3% |
| Current ratio | 4.43x | 4.74x | 4.97x | 3.82x | 4.19x | 5.46x |
| Debt to equity | 0.00x | 0.00x | 0.00x | -0.00x | -0.00x | -0.01x |
| Equity ratio | 78.3% | 78.8% | 79.3% | 78.4% | 76.8% | 77.2% |
| Interest coverage | 95.56x | 86.03x | 77.88x | 104.14x | 136.56x | 97.01x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | 4.4% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.9% | 9.4% | 9.6% |
| Operating income | 7.3% | 8.2% | 10.6% |
| Net income | 10.6% | 10.2% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 54.2% | 51.7% | 51.5% | 50.1% |
| Operating margin | 30.9% | 30.8% | 32.3% | 31.4% |
| Net margin | 24.5% | 23.9% | 24.7% | 24.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.3 | 30.8 | 43.3 | 44.0 | 26.8 | 47.2 | 53.2 | 37.4 | 38.7 | 53.8 |
| Price to sales | 6.2 | 7.3 | 9.3 | 11.0 | 7.5 | 11.6 | 12.1 | 8.4 | 10.6 | 15.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 19 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 43.00 | 43.00 | 34.00 | 37.00 | 36.00 | 36.00 | 21.00 | 18.00 |
- 10-for-1 split · 16 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.