246
-0.81%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 20.64trn
FY2016FY2025
Net income
IDR 792.36bn
FY2016FY2025
Free cash flow
IDR 512.79bn
FY2016FY2025
Shareholders' equity
IDR 4.54trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 20.64trn | IDR 19.89trn | IDR 17.35trn | IDR 15.62trn | IDR 13.58trn | IDR 12.66trn | IDR 11.63trn | IDR 10.70trn | IDR 9.77trn | IDR 8.49trn |
| Gross profit | IDR 4.45trn | IDR 5.23trn | IDR 4.46trn | IDR 3.95trn | IDR 3.42trn | IDR 3.15trn | IDR 2.91trn | IDR 2.68trn | IDR 2.42trn | IDR 2.18trn |
| Operating income | IDR 790.34bn | IDR 719.17bn | IDR 742.83bn | IDR 637.90bn | IDR 488.13bn | IDR 456.58bn | IDR 463.35bn | IDR 413.86bn | IDR 333.17bn | IDR 421.91bn |
| Net income | IDR 792.36bn | IDR 546.41bn | IDR 516.66bn | IDR 398.92bn | IDR 269.69bn | IDR 200.27bn | IDR 203.06bn | IDR 159.15bn | IDR 102.81bn | IDR 196.04bn |
| Diluted earnings per share | 23.70 | 16.34 | 15.45 | 13.12 | 9.36 | 6.95 | 7.04 | 5.52 | 3.57 | 6.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 9.13trn | IDR 8.73trn | IDR 7.79trn | IDR 6.91trn | IDR 6.34trn | IDR 5.92trn | IDR 4.99trn | IDR 4.96trn | IDR 4.88trn | IDR 4.26trn |
| Cash and short-term investments | IDR 576.20bn | IDR 378.12bn | IDR 326.79bn | IDR 416.77bn | IDR 243.49bn | IDR 238.32bn | IDR 241.13bn | IDR 196.90bn | IDR 229.11bn | IDR 211.04bn |
| Total liabilities | IDR 4.59trn | IDR 4.44trn | IDR 3.87trn | IDR 4.92trn | IDR 4.73trn | IDR 4.52trn | IDR 3.77trn | IDR 3.88trn | IDR 3.96trn | IDR 3.37trn |
| Debt | IDR 560.29bn | IDR 664.00bn | IDR 635.33bn | IDR 1.99trn | IDR 2.22trn | IDR 2.37trn | IDR 1.91trn | IDR 2.29trn | IDR 2.49trn | IDR 2.13trn |
| Shareholders' equity | IDR 4.54trn | IDR 4.13trn | IDR 3.74trn | IDR 1.99trn | IDR 1.62trn | IDR 1.40trn | IDR 1.22trn | IDR 1.08trn | IDR 922.87bn | IDR 895.11bn |
| Shares outstanding | 33,435m | 33,435m | 33,435m | 30,408m | 28,824m | 28,824m | 28,824m | 28,824m | 28,824m | 28,824m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.65trn | IDR 1.60trn | IDR 1.31trn | IDR 1.15trn | IDR 1.01trn | IDR 963.04bn | IDR 1.07trn | IDR 663.34bn | IDR 589.99bn | IDR 527.09bn |
| Capital spending | −IDR 1.14trn | −IDR 1.16trn | −IDR 895.05bn | −IDR 786.57bn | −IDR 617.52bn | −IDR 923.65bn | −IDR 287.47bn | −IDR 197.07bn | −IDR 469.38bn | −IDR 579.66bn |
| Free cash flow | IDR 512.79bn | IDR 437.20bn | IDR 415.45bn | IDR 364.10bn | IDR 396.01bn | IDR 39.39bn | IDR 783.26bn | IDR 466.27bn | IDR 120.61bn | −IDR 52.58bn |
| Dividends paid | −IDR 245.75bn | −IDR 155.47bn | −IDR 119.91bn | −IDR 82.58bn | −IDR 60.10bn | −IDR 61.11bn | −IDR 47.85bn | −IDR 30.84bn | −IDR 59.09bn | −IDR 43.23bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.37trn | IDR 5.88trn | IDR 5.37trn | IDR 4.90trn | IDR 4.85trn | IDR 5.52trn | IDR 5.20trn | IDR 4.90trn |
| Gross profit | IDR 1.44trn | IDR 1.23trn | IDR 1.15trn | IDR 1.09trn | IDR 1.18trn | IDR 1.45trn | IDR 1.33trn | IDR 1.31trn |
| Operating income | IDR 224.13bn | IDR 300.63bn | IDR 160.69bn | IDR 196.86bn | IDR 264.17bn | IDR 245.02bn | IDR 123.32bn | IDR 183.87bn |
| Net income | IDR 220.40bn | IDR 265.57bn | IDR 201.64bn | IDR 200.20bn | IDR 200.14bn | IDR 190.38bn | IDR 79.56bn | IDR 142.14bn |
| Diluted earnings per share | 6.59 | 7.94 | 6.03 | 5.99 | 5.99 | 5.69 | 2.38 | 4.25 |
| Cash from operations | IDR 175.92bn | IDR 781.37bn | IDR 414.74bn | IDR 376.65bn | IDR 171.24bn | IDR 693.51bn | IDR 362.94bn | IDR 464.72bn |
| Capital spending | −IDR 281.44bn | −IDR 239.57bn | −IDR 320.24bn | −IDR 343.48bn | −IDR 247.31bn | −IDR 230.86bn | −IDR 266.94bn | −IDR 377.44bn |
| Free cash flow | −IDR 105.53bn | IDR 541.80bn | IDR 94.50bn | IDR 33.17bn | −IDR 76.07bn | IDR 462.65bn | IDR 96.00bn | IDR 87.28bn |
| Total assets | IDR 9.27trn | IDR 9.67trn | IDR 9.13trn | IDR 8.47trn | IDR 8.33trn | IDR 9.54trn | IDR 8.73trn | IDR 8.38trn |
| Cash and short-term investments | IDR 533.37bn | IDR 1.08trn | IDR 576.20bn | IDR 520.72bn | IDR 536.89bn | IDR 768.54bn | IDR 378.12bn | IDR 308.37bn |
| Debt | IDR 119.86bn | IDR 122.47bn | IDR 669.73bn | IDR 546.88bn | IDR 637.21bn | IDR 861.90bn | IDR 894.76bn | IDR 932.66bn |
| Shareholders' equity | IDR 4.63trn | IDR 4.81trn | IDR 4.54trn | IDR 4.35trn | IDR 4.15trn | IDR 4.32trn | IDR 4.13trn | IDR 4.05trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 26.3% | 25.7% | 25.3% | 25.2% | 24.9% |
| Operating margin | 3.8% | 3.6% | 4.3% | 4.1% | 3.6% | 3.6% |
| Net margin | 3.8% | 2.7% | 3.0% | 2.6% | 2.0% | 1.6% |
| Return on equity | 17.4% | 13.2% | 13.8% | 20.1% | 16.7% | 14.3% |
| Return on assets | 8.7% | 6.3% | 6.6% | 5.8% | 4.3% | 3.4% |
| Free cash flow yield | 30.1% | 29.7% | 23.7% | 22.9% | 20.4% | 23.5% |
| Revenue growth | 3.8% | 14.6% | 11.1% | 15.0% | 7.3% | 8.9% |
| Earnings growth | 45.0% | 5.8% | 29.5% | 47.9% | 34.7% | -1.4% |
| Current ratio | 1.02x | 0.94x | 0.95x | 0.76x | 0.69x | 0.65x |
| Debt to equity | 0.02x | 0.11x | 0.07x | 0.86x | 1.21x | 1.52x |
| Equity ratio | 49.7% | 47.3% | 48.0% | 28.8% | 25.5% | 23.6% |
| Interest coverage | 18.69x | 13.62x | 7.34x | 4.71x | 3.12x | 2.40x |
| Buybacks as a share of market value | 0.0% | -0.0% | -10.0% | -5.5% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.7% | 10.3% | 11.2% |
| Operating income | 7.4% | 11.6% | 9.3% |
| Net income | 25.7% | 31.7% | 18.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 24.6% | 24.7% | 24.8% |
| Operating margin | 3.7% | 3.9% | 3.8% | 3.9% |
| Net margin | 3.3% | 3.1% | 2.7% | 2.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.5 | 26.3 | 27.8 | 21.5 | 22.4 | 26.3 | 15.5 | 18.4 | 27.9 | 11.3 |
| Price to sales | 0.6 | 0.7 | 0.8 | 0.6 | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 15 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.85 | 7.35 | 4.65 | 3.943 | 2.716 | 1.976 | 2.01 | 1.573 |
- 10-for-1 split · 6 Mar 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.